Back
Also listed as
KDDIF
OTC
Day Range
$16.66
$17.80
52-Week Range
$9.06
$19.09
Volume
32,130
50D / 200D Avg
$16.92
/
$16.83
Prev Close
$16.42
Price History
Financial Trends
Peer Comparison
vs Communication Services sector median (238 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 0.1 | 6.0 |
| P/B | 0.0 | 1.6 |
| ROE % | 13.2 | 12.2 |
| Net Margin % | 11.6 | 9.2 |
| Rev Growth 5Y % | 2.7 | 6.1 |
| D/E | 0.9 | 0.5 |
Key Takeaways
Revenue grew 2.73% annually over 5 years — modest growth
ROE of 13.21% — decent returns on equity
Generating 958.47B in free cash flow
P/E of 0.10 — trading at a low valuation
Cash machine — converts 139.78% of earnings into free cash flow
Capital efficient — spends only 6.78% of revenue on capex
Growth
Revenue Growth (5Y)
2.73%
Revenue (1Y)2.85%
Earnings (1Y)7.49%
FCF Growth (3Y)46.80%
Quality
Return on Equity
13.21%
ROIC8.67%
Net Margin11.59%
Op. Margin18.90%
Safety
Debt / Equity
0.89
Current Ratio0.60
Interest Coverage37.76
Valuation
P/E Ratio
0.10
P/B Ratio0.01
EV/EBITDA3.30
Dividend Yield0.01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2.85% | Revenue Growth (3Y) | 2.15% |
| Earnings Growth (1Y) | 7.49% | Earnings Growth (3Y) | 0.48% |
| Revenue Growth (5Y) | 2.73% | Earnings Growth (5Y) | 1.29% |
| Profitability | |||
| Revenue (TTM) | 5.92T | Net Income (TTM) | 685.68B |
| ROE | 13.21% | ROA | 4.06% |
| Gross Margin | 42.39% | Operating Margin | 18.90% |
| Net Margin | 11.59% | Free Cash Flow (TTM) | 958.47B |
| ROIC | 8.67% | FCF Growth (3Y) | 46.80% |
| Safety | |||
| Debt / Equity | 0.89 | Current Ratio | 0.60 |
| Interest Coverage | 37.76 | Dividend Yield | 0.01% |
| Valuation | |||
| P/E Ratio | 0.10 | P/B Ratio | 0.01 |
| P/S Ratio | 0.01 | PEG Ratio | 2.25 |
| EV/EBITDA | 3.30 | Dividend Yield | 0.01% |
| Market Cap | 66.45B | Enterprise Value | 3.70T |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 5.92T | 5.75T | 5.67T | 5.45T | 5.31T |
| Net Income | 685.68B | 637.87B | 679.11B | 672.49B | 651.50B |
| EPS (Diluted) | 84.64 | 75.30 | 77.53 | 74.94 | 70.98 |
| Gross Profit | 2.51T | 2.43T | 2.41T | 2.46T | 2.38T |
| Operating Income | 1.12T | 926.85B | 1.00T | 1.06T | 1.04T |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 16.88T | 14.15T | 11.92T | 11.08T | 10.54T |
| Total Liabilities | 11.23T | 8.35T | 6.25T | 5.57T | 5.28T |
| Shareholders' Equity | 5.13T | 5.25T | 5.12T | 4.98T | 4.76T |
| Total Debt | 4.55T | 2.39T | 1.65T | 1.74T | 1.76T |
| Cash & Equivalents | 921.18B | 887.21B | 480.25B | 796.61B | 809.80B |
| Current Assets | 4.80T | 4.25T | 3.59T | 3.67T | 3.56T |
| Current Liabilities | 8.06T | 5.97T | 4.64T | 4.02T | 3.52T |