Back
Day Range
$325.46
$333.46
52-Week Range
$205.40
$370.00
Volume
1,856,399
50D / 200D Avg
$330.61
/
$290.08
Prev Close
$319.76
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (609 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 33.3 | 11.1 |
| P/B | — | 1.4 |
| ROE % | — | 10.7 |
| Net Margin % | 9.9 | 5.1 |
| Rev Growth 5Y % | 17.3 | 8.3 |
| D/E | — | 0.8 |
Analyst Price Target
Hold
$361.22
+10.6%
Low: $320.00
High: $400.00
Forward P/E
28.3
Forward EPS
$11.55
EPS Growth (est.)
+0.0%
Est. Revenue
28 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$19.04
$17.87 – $19.84
|
28 B | 2 |
| FY2029 |
$15.91
$14.94 – $16.58
|
30 B | 4 |
| FY2028 |
$14.24
$13.55 – $15.27
|
30 B | 6 |
Key Takeaways
Revenue grew 17.25% annually over 5 years — strong growth
Generating 2.61B in free cash flow
P/E of 33.27 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 12.92%
Cash machine — converts 100.27% of earnings into free cash flow
Capital efficient — spends only 2.31% of revenue on capex
Growth
Revenue Growth (5Y)
17.25%
Revenue (1Y)4.33%
Earnings (1Y)9.52%
FCF Growth (3Y)-2.04%
Quality
Return on Equity
N/A
ROIC23.33%
Net Margin9.93%
Op. Margin15.81%
Safety
Debt / Equity
N/A
Current Ratio0.43
Interest Coverage5.12
Valuation
P/E Ratio
33.27
P/B RatioN/A
EV/EBITDA24.93
Dividend Yield0.01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4.33% | Revenue Growth (3Y) | 5.09% |
| Earnings Growth (1Y) | 9.52% | Earnings Growth (3Y) | -8.15% |
| Revenue Growth (5Y) | 17.25% | Earnings Growth (5Y) | 24.03% |
| Profitability | |||
| Revenue (TTM) | 26.19B | Net Income (TTM) | 2.60B |
| ROE | N/A | ROA | 9.44% |
| Gross Margin | 21.34% | Operating Margin | 15.81% |
| Net Margin | 9.93% | Free Cash Flow (TTM) | 2.61B |
| ROIC | 23.33% | FCF Growth (3Y) | -2.04% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.43 |
| Interest Coverage | 5.12 | Dividend Yield | 0.01% |
| Valuation | |||
| P/E Ratio | 33.27 | P/B Ratio | N/A |
| P/S Ratio | 3.30 | PEG Ratio | 2.31 |
| EV/EBITDA | 24.93 | Dividend Yield | 0.01% |
| Market Cap | 86.52B | Enterprise Value | 103.25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 26.19B | 25.10B | 23.71B | 20.77B | 13.86B |
| Net Income | 2.60B | 2.38B | 3.08B | 2.36B | 1.10B |
| EPS (Diluted) | 9.49 | 8.33 | 10.18 | 7.24 | 3.34 |
| Gross Profit | 5.59B | 5.10B | 5.12B | 4.56B | 2.80B |
| Operating Income | 4.14B | 3.77B | 3.86B | 3.46B | 1.75B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B |
| Total Liabilities | 31.31B | 29.17B | 26.36B | 24.25B | 24.14B |
| Shareholders' Equity | -3.77B | -2.99B | -682.00M | 568.00M | 1.41B |
| Total Debt | 17.08B | 15.24B | 12.76B | 11.10B | 11.24B |
| Cash & Equivalents | 358.00M | 396.00M | 338.00M | 507.00M | 1.39B |
| Current Assets | 3.58B | 3.49B | 3.31B | 3.31B | 3.63B |
| Current Liabilities | 8.40B | 8.65B | 7.76B | 7.34B | 6.41B |