Skip to main content
Back
EXR logo

Extra Space Storage Inc.

Data quality: 100%
EXR
NYSE Real Estate REIT - Industrial
$131.83
▲ $1.57 (1.21%)
Mkt Cap: 27.83B
Day Range
$130.96 $134.53
52-Week Range
$121.03 $155.19
Volume
876,281
50D / 200D Avg
$143.13 / $141.40
Prev Close
$130.26

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E 28.6 11.1
P/B 2.1 0.8
ROE % 7.1 6.1
Net Margin % 28.8 19.9
Rev Growth 5Y % 20.4 7.0
D/E 1.1 0.9

Key Takeaways

Revenue grew 20.35% annually over 5 years — strong growth
Net margin of 28.84% shows strong profitability
Generating 1.83B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 19.16%
Cash machine — converts 187.79% of earnings into free cash flow
Capital efficient — spends only 0.63% of revenue on capex

Growth

Revenue Growth (5Y)
20.35%
Revenue (1Y)1.19%
Earnings (1Y)13.96%
FCF Growth (3Y)14.86%

Quality

Return on Equity
7.11%
ROIC3.93%
Net Margin28.84%
Op. Margin44.09%

Safety

Debt / Equity
1.11
Current Ratio1.28
Interest Coverage2.34

Valuation

P/E Ratio
28.58
P/B Ratio2.07
EV/EBITDA28.65
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.19% Revenue Growth (3Y) 13.65%
Earnings Growth (1Y) 13.96% Earnings Growth (3Y) 10.12%
Revenue Growth (5Y) 20.35% Earnings Growth (5Y) 4.15%
Profitability
Revenue (TTM) 3.38B Net Income (TTM) 974.00M
ROE 7.11% ROA 3.33%
Gross Margin 28.43% Operating Margin 44.09%
Net Margin 28.84% Free Cash Flow (TTM) 1.83B
ROIC 3.93% FCF Growth (3Y) 14.86%
Safety
Debt / Equity 1.11 Current Ratio 1.28
Interest Coverage 2.34 Dividend Yield 0.05%
Valuation
P/E Ratio 28.58 P/B Ratio 2.07
P/S Ratio 8.24 PEG Ratio 2.04
EV/EBITDA 28.65 Dividend Yield 0.05%
Market Cap 27.83B Enterprise Value 42.67B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 3.38B 3.34B 2.62B 1.97B 1.61B
Net Income 974.00M 854.68M 803.20M 860.69M 827.65M
EPS (Diluted) 4.59 4.03 4.74 6.41 6.19
Gross Profit 960.17M 2.55B 2.02B 1.54B 1.23B
Operating Income 1.49B 1.32B 1.17B 1.05B 975.95M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 29.26B 28.85B 27.46B 12.17B 10.47B
Total Liabilities 14.94B 13.99B 12.04B 8.09B 6.69B
Shareholders' Equity 13.43B 13.95B 14.39B 3.26B 3.12B
Total Debt 14.97B 13.03B 11.25B 7.56B 6.19B
Cash & Equivalents 138.92M 138.22M 99.06M 92.87M 71.13M
Current Assets 1.79B 1.66B 929.72M 792.04M 617.82M
Current Liabilities 1.39B 1.78B 1.09B 1.18B 740.87M