Skip to main content
Back
CDW logo

CDW Corporation

Data quality: 100%
CDW
NASDAQ Technology Information Technology Services
$120.16
▼ $0.11 (-0.09%)
Mkt Cap: 15.64B
Day Range
$119.38 $123.10
52-Week Range
$112.98 $192.30
Volume
1,521,643
50D / 200D Avg
$126.70 / $151.67
Prev Close
$120.27

Price History

Financial Trends

Peer Comparison

vs Technology sector median (620 peers)

Metric Stock Sector Median
P/E 14.7 12.6
P/B 6.0 3.0
ROE % 43.0 8.9
Net Margin % 4.8 5.6
Rev Growth 5Y % 1.9 9.2
D/E 2.4 0.3

Analyst Price Target

Hold
$162.40 +35.2%
Low: $141.00 High: $185.00
Forward P/E
11.4
Forward EPS
$10.51
EPS Growth (est.)
+0.0%
Est. Revenue
23 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $0.00
$0.00 – $0.00
27 B 0
FY2028 $12.29
$11.49 – $13.09
25 B 2
FY2027 $11.31
$11.02 – $11.61
24 B 7

Key Takeaways

Revenue grew 1.87% annually over 5 years — modest growth
ROE of 43.02% indicates high profitability
Debt/Equity of 2.43 — high leverage
Generating 1.09B in free cash flow
P/E of 14.67 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4.92%

Growth

Revenue Growth (5Y)
1.87%
Revenue (1Y)6.79%
Earnings (1Y)-1.04%
FCF Growth (3Y)-13.39%

Quality

Return on Equity
43.02%
ROIC13.89%
Net Margin4.76%
Op. Margin7.38%

Safety

Debt / Equity
2.43
Current Ratio1.18
Interest Coverage7.28

Valuation

P/E Ratio
14.67
P/B Ratio6.00
EV/EBITDA12.90
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 6.79% Revenue Growth (3Y) 2.42%
Earnings Growth (1Y) -1.04% Earnings Growth (3Y) -1.72%
Revenue Growth (5Y) 1.87% Earnings Growth (5Y) 1.92%
Profitability
Revenue (TTM) 22.42B Net Income (TTM) 1.07B
ROE 43.02% ROA 6.65%
Gross Margin 21.73% Operating Margin 7.38%
Net Margin 4.76% Free Cash Flow (TTM) 1.09B
ROIC 13.89% FCF Growth (3Y) -13.39%
Safety
Debt / Equity 2.43 Current Ratio 1.18
Interest Coverage 7.28 Dividend Yield 0.02%
Valuation
P/E Ratio 14.67 P/B Ratio 6.00
P/S Ratio 0.70 PEG Ratio 19.31
EV/EBITDA 12.90 Dividend Yield 0.02%
Market Cap 15.64B Enterprise Value 21.36B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 22.42B 21.00B 21.38B 23.75B 20.82B
Net Income 1.07B 1.08B 1.10B 1.11B 988.60M
EPS (Diluted) 8.08 7.97 8.10 8.14 7.04
Gross Profit 4.87B 4.60B 4.65B 4.69B 3.57B
Operating Income 1.66B 1.65B 1.68B 1.74B 1.42B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 16.03B 14.68B 13.28B 13.13B 13.20B
Total Liabilities 13.42B 12.33B 11.24B 11.53B 12.49B
Shareholders' Equity 2.61B 2.35B 2.04B 1.60B 705.70M
Total Debt 6.33B 5.99B 5.81B 6.10B 7.35B
Cash & Equivalents 618.70M 503.50M 588.70M 315.20M 258.10M
Current Assets 8.50B 7.37B 6.71B 6.56B 6.48B
Current Liabilities 7.23B 5.47B 5.44B 4.95B 5.10B