Skip to main content
Back
BWA logo

BorgWarner Inc.

Data quality: 100%
BWA
NYSE Consumer Cyclical Auto - Parts
$54.11
▲ $1.88 (3.60%)
Mkt Cap: 11.58B
Day Range
$53.36 $54.45
52-Week Range
$24.40 $70.08
Volume
2,203,284
50D / 200D Avg
$52.89 / $43.95
Prev Close
$52.23

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (609 peers)

Metric Stock Sector Median
P/E 41.8 11.1
P/B 2.1 1.4
ROE % 5.1 10.7
Net Margin % 1.9 5.1
Rev Growth 5Y % -0.9 8.2
D/E 0.8 0.8

Key Takeaways

Revenue declined -0.89% annually over 5 years
Earnings declined -18.05% over the past year
Generating 1.18B in free cash flow
P/E of 41.79 — premium valuation
Cash machine — converts 425.63% of earnings into free cash flow
Capital efficient — spends only 3.28% of revenue on capex

Growth

Revenue Growth (5Y)
-0.89%
Revenue (1Y)1.65%
Earnings (1Y)-18.05%
FCF Growth (3Y)57.22%

Quality

Return on Equity
5.05%
ROIC10.73%
Net Margin1.93%
Op. Margin9.62%

Safety

Debt / Equity
0.77
Current Ratio2.07
Interest Coverage11.20

Valuation

P/E Ratio
41.79
P/B Ratio2.13
EV/EBITDA9.76
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.65% Revenue Growth (3Y) 0.41%
Earnings Growth (1Y) -18.05% Earnings Growth (3Y) -33.43%
Revenue Growth (5Y) -0.89% Earnings Growth (5Y) -15.25%
Profitability
Revenue (TTM) 14.32B Net Income (TTM) 277.00M
ROE 5.05% ROA 2.01%
Gross Margin 18.71% Operating Margin 9.62%
Net Margin 1.93% Free Cash Flow (TTM) 1.18B
ROIC 10.73% FCF Growth (3Y) 57.22%
Safety
Debt / Equity 0.77 Current Ratio 2.07
Interest Coverage 11.20 Dividend Yield 0.01%
Valuation
P/E Ratio 41.79 P/B Ratio 2.13
P/S Ratio 0.81 PEG Ratio -2.31
EV/EBITDA 9.76 Dividend Yield 0.01%
Market Cap 11.58B Enterprise Value 13.44B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 14.32B 14.08B 14.20B 12.64B 14.84B
Net Income 277.00M 338.00M 625.00M 944.00M 537.00M
EPS (Diluted) 1.28 1.50 2.67 3.99 2.24
Gross Profit 2.68B 2.61B 2.57B 2.37B 2.86B
Operating Income 1.38B 1.26B 1.23B 1.06B 1.39B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 13.77B 13.99B 14.45B 16.99B 16.58B
Total Liabilities 8.16B 8.29B 8.39B 9.49B 9.31B
Shareholders' Equity 5.44B 5.53B 5.83B 7.22B 6.95B
Total Debt 4.18B 4.34B 3.93B 4.31B 4.52B
Cash & Equivalents 2.31B 2.09B 1.53B 1.08B 1.84B
Current Assets 6.80B 6.52B 6.22B 6.62B 6.60B
Current Liabilities 3.28B 3.65B 3.77B 4.24B 3.80B