Skip to main content
Back
W logo

Wayfair Inc.

Data quality: 100%
W
NYSE Consumer Cyclical Specialty Retail
$76.56
▲ $4.21 (5.82%)
Mkt Cap: 10.01B
Day Range
$74.16 $79.00
52-Week Range
$20.41 $119.98
Volume
3,734,904
50D / 200D Avg
$91.31 / $83.55
Prev Close
$72.35

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (605 peers)

Metric Stock Sector Median
P/E -32.0 2.0
P/B 0.8
ROE % 10.2
Net Margin % -2.5 6.5
Rev Growth 5Y % -2.4 10.1
D/E 0.5

Key Takeaways

Revenue declined -2.36% annually over 5 years
Generating 464.00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 7.47%
Capital efficient — spends only 0.56% of revenue on capex
ROIC of 0.99% — low return on invested capital
Interest coverage of 0.20× — tight debt servicing

Growth

Revenue Growth (5Y)
-2.36%
Revenue (1Y)5.11%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC0.99%
Net Margin-2.51%
Op. Margin0.14%

Safety

Debt / Equity
N/A
Current Ratio0.94
Interest Coverage0.20

Valuation

P/E Ratio
-31.98
P/B RatioN/A
EV/EBITDA741.28
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 5.11% Revenue Growth (3Y) 1.87%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -2.36% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 12.46B Net Income (TTM) -313.00M
ROE N/A ROA -9.10%
Gross Margin 30.22% Operating Margin 0.14%
Net Margin -2.51% Free Cash Flow (TTM) 464.00M
ROIC 0.99% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.94
Interest Coverage 0.20 Dividend Yield 0.00%
Valuation
P/E Ratio -31.98 P/B Ratio N/A
P/S Ratio 0.80 PEG Ratio 1.06
EV/EBITDA 741.28 Dividend Yield 0.00%
Market Cap 10.01B Enterprise Value 12.60B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 12.46B 11.85B 12.00B 12.22B 13.71B
Net Income -313.00M -492.00M -738.00M -1.33B -131.00M
EPS (Diluted) -2.42 -4.00 -6.47 -12.56 -1.26
Gross Profit 3.77B 3.57B 3.67B 3.42B 3.90B
Operating Income 17.00M -461.00M -813.00M -1.38B -94.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.44B 3.46B 3.47B 3.58B 4.57B
Total Liabilities 6.22B 6.21B 6.18B 6.13B 6.19B
Shareholders' Equity -2.78B -2.76B -2.71B -2.55B -1.62B
Total Debt 4.07B 4.22B 4.20B 4.16B 4.05B
Cash & Equivalents 1.48B 1.32B 1.32B 1.05B 1.71B
Current Assets 2.00B 1.88B 1.86B 1.93B 3.01B
Current Liabilities 2.13B 2.37B 2.18B 2.07B 2.22B