Skip to main content
Back
MTN logo

Vail Resorts, Inc.

Data quality: 100%
MTN
NYSE Consumer Cyclical Gambling, Resorts & Casinos
$130.12
▼ $1.10 (-0.84%)
Mkt Cap: 4.66B
Day Range
$130.01 $136.68
52-Week Range
$126.16 $175.51
Volume
1,057,031
50D / 200D Avg
$137.59 / $147.82
Prev Close
$131.22

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (609 peers)

Metric Stock Sector Median
P/E 16.6 11.2
P/B 11.0 1.4
ROE % 48.8 10.7
Net Margin % 9.5 5.1
Rev Growth 5Y % 11.6 8.3
D/E 8.1 0.8

Key Takeaways

Revenue grew 11.62% annually over 5 years — strong growth
Earnings grew 21.16% over the past year
ROE of 48.78% indicates high profitability
Debt/Equity of 8.11 — high leverage
Generating 319.68M in free cash flow
PEG of 0.83 suggests growth is underpriced

Growth

Revenue Growth (5Y)
11.62%
Revenue (1Y)2.74%
Earnings (1Y)21.16%
FCF Growth (3Y)-0.77%

Quality

Return on Equity
48.78%
ROIC10.86%
Net Margin9.45%
Op. Margin18.89%

Safety

Debt / Equity
8.11
Current Ratio0.63
Interest Coverage3.26

Valuation

P/E Ratio
16.63
P/B Ratio10.97
EV/EBITDA13.68
Dividend Yield0.06%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2.74% Revenue Growth (3Y) 1.29%
Earnings Growth (1Y) 21.16% Earnings Growth (3Y) 2.63%
Revenue Growth (5Y) 11.62% Earnings Growth (5Y) 21.65%
Profitability
Revenue (TTM) 2.96B Net Income (TTM) 280.00M
ROE 48.78% ROA 4.85%
Gross Margin 42.78% Operating Margin 18.89%
Net Margin 9.45% Free Cash Flow (TTM) 319.68M
ROIC 10.86% FCF Growth (3Y) -0.77%
Safety
Debt / Equity 8.11 Current Ratio 0.63
Interest Coverage 3.26 Dividend Yield 0.06%
Valuation
P/E Ratio 16.63 P/B Ratio 10.97
P/S Ratio 1.57 PEG Ratio 0.83
EV/EBITDA 13.68 Dividend Yield 0.06%
Market Cap 4.66B Enterprise Value 7.66B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.96B 2.89B 2.89B 2.53B 1.91B
Net Income 280.00M 231.11M 265.83M 347.92M 127.85M
EPS (Diluted) 7.53 6.07 6.69 8.55 3.13
Gross Profit 1.27B 1.23B 1.22B 1.18B 830.05M
Operating Income 559.96M 488.85M 504.42M 601.73M 261.02M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.78B 5.70B 5.95B 6.32B 6.25B
Total Liabilities 5.02B 4.66B 4.61B 4.47B 4.42B
Shareholders' Equity 424.50M 723.54M 1.00B 1.61B 1.59B
Total Debt 3.44B 3.04B 3.03B 2.94B 3.08B
Cash & Equivalents 440.29M 322.83M 562.98M 1.11B 1.24B
Current Assets 1.05B 911.36M 1.21B 1.79B 1.75B
Current Liabilities 1.67B 1.11B 1.13B 1.11B 978.40M