Skip to main content
Back
DAN logo

Dana Incorporated

Data quality: 100%
DAN
NYSE Consumer Cyclical Auto - Parts
$32.68
▲ $1.27 (4.04%)
Mkt Cap: 4.37B
Day Range
$31.25 $33.21
52-Week Range
$10.11 $36.28
Volume
1,258,976
50D / 200D Avg
$31.49 / $22.63
Prev Close
$31.41

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (605 peers)

Metric Stock Sector Median
P/E 51.4 2.0
P/B 5.1 0.8
ROE % 7.8 10.2
Net Margin % 1.1 6.5
Rev Growth 5Y % -4.3 10.1
D/E 4.1 0.5

Key Takeaways

Revenue declined -4.31% annually over 5 years
Debt/Equity of 4.09 — high leverage
Generating 298.00M in free cash flow
P/E of 51.40 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 22.76%
Cash machine — converts 350.59% of earnings into free cash flow

Growth

Revenue Growth (5Y)
-4.31%
Revenue (1Y)-27.07%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
7.75%
ROIC3.65%
Net Margin1.13%
Op. Margin2.84%

Safety

Debt / Equity
4.09
Current Ratio1.17
Interest Coverage1.18

Valuation

P/E Ratio
51.40
P/B Ratio5.07
EV/EBITDA34.79
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -27.07% Revenue Growth (3Y) -15.71%
Earnings Growth (1Y) N/A Earnings Growth (3Y) 49.56%
Revenue Growth (5Y) -4.31% Earnings Growth (5Y) -18.95%
Profitability
Revenue (TTM) 7.50B Net Income (TTM) 85.00M
ROE 7.75% ROA 1.09%
Gross Margin 8.03% Operating Margin 2.84%
Net Margin 1.13% Free Cash Flow (TTM) 298.00M
ROIC 3.65% FCF Growth (3Y) N/A
Safety
Debt / Equity 4.09 Current Ratio 1.17
Interest Coverage 1.18 Dividend Yield 0.02%
Valuation
P/E Ratio 51.40 P/B Ratio 5.07
P/S Ratio 0.58 PEG Ratio -0.15
EV/EBITDA 34.79 Dividend Yield 0.02%
Market Cap 4.37B Enterprise Value 7.41B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 7.50B 10.28B 10.56B 10.16B 8.95B
Net Income 85.00M -57.00M 38.00M -242.00M 197.00M
EPS (Diluted) 0.64 -0.39 0.26 -1.69 1.35
Gross Profit 602.00M 876.00M 900.00M 763.00M 837.00M
Operating Income 213.00M -26.00M -31.00M -60.00M 70.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 7.81B 7.49B 7.97B 7.45B 7.63B
Total Liabilities 6.89B 5.90B 6.14B 5.65B 5.46B
Shareholders' Equity 861.00M 1.33B 1.58B 1.55B 1.92B
Total Debt 3.52B 2.91B 2.98B 2.72B 2.67B
Cash & Equivalents 476.00M 494.00M 529.00M 425.00M 268.00M
Current Assets 3.87B 3.70B 4.10B 3.83B 3.59B
Current Liabilities 3.31B 2.56B 2.60B 2.48B 2.17B