Skip to main content
Back
CLMT logo

Calumet, Inc.

Data quality: 100%
CLMT
NASDAQ Energy Oil & Gas Exploration & Production
$28.06
▲ $0.02 (0.07%)
Mkt Cap: 2.43B
Day Range
$27.01 $28.51
52-Week Range
$7.68 $31.41
Volume
1,061,969
50D / 200D Avg
$25.60 / $19.57
Prev Close
$28.04

Price History

Financial Trends

Peer Comparison

vs Energy sector median (303 peers)

Metric Stock Sector Median
P/E -72.0 13.3
P/B 1.6
ROE % 9.8
Net Margin % -0.8 7.9
Rev Growth 5Y % 7.1 9.1
D/E 0.5

Key Takeaways

Revenue grew 7.07% annually over 5 years — modest growth
Generating 56.60M in free cash flow
PEG of 0.60 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.32%
Capital efficient — spends only 1.26% of revenue on capex
Interest coverage of 0.25× — tight debt servicing

Growth

Revenue Growth (5Y)
7.07%
Revenue (1Y)-1.25%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROICN/A
Net Margin-0.82%
Op. Margin1.31%

Safety

Debt / Equity
N/A
Current Ratio1.02
Interest Coverage0.25

Valuation

P/E Ratio
-72.04
P/B RatioN/A
EV/EBITDA49.66
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -1.25% Revenue Growth (3Y) -0.53%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 7.07% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 4.14B Net Income (TTM) -33.80M
ROE N/A ROA -1.26%
Gross Margin 5.94% Operating Margin 1.31%
Net Margin -0.82% Free Cash Flow (TTM) 56.60M
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1.02
Interest Coverage 0.25 Dividend Yield 0.00%
Valuation
P/E Ratio -72.04 P/B Ratio N/A
P/S Ratio 0.59 PEG Ratio 0.60
EV/EBITDA 49.66 Dividend Yield 0.00%
Market Cap 2.43B Enterprise Value 2.69B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 4.14B 4.19B 4.18B 4.69B 3.15B
Net Income -33.80M -222.00M 48.10M -169.80M -254.90M
EPS (Diluted) -0.39 -2.67 0.59 -2.14 -3.23
Gross Profit 245.70M 230.80M 451.70M 351.70M 142.90M
Operating Income 54.20M 8.10M 267.20M 131.90M -85.60M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.69B 2.76B 2.75B 2.74B 2.13B
Total Liabilities 3.18B 3.22B 3.00B 3.03B 2.51B
Shareholders' Equity -732.70M -712.80M -491.60M -533.60M -388.90M
Total Debt 381.80M 2.37B 2.19B 1.89B 1.76B
Cash & Equivalents 125.10M 38.10M 7.90M 35.20M 38.10M
Current Assets 857.80M 766.00M 794.70M 819.60M 632.60M
Current Liabilities 840.70M 863.60M 1.11B 1.35B 899.80M