Skip to main content
Back
VET logo

Vermilion Energy Inc.

Data quality: 100%
VET
NYSE Energy Oil & Gas Exploration & Production
$13.04
▼ $0.85 (-6.12%)
Mkt Cap: 1.99B
Day Range
$12.90 $13.50
52-Week Range
$5.14 $14.82
Volume
4,786,952
50D / 200D Avg
$10.40 / $8.56
Prev Close
$13.89

Price History

Financial Trends

Peer Comparison

vs Energy sector median (303 peers)

Metric Stock Sector Median
P/E -3.1 13.3
P/B 0.9 1.6
ROE % -26.0 9.8
Net Margin % -37.0 7.9
Rev Growth 5Y % -5.7 9.1
D/E 0.6 0.5

Key Takeaways

Revenue declined -5.66% annually over 5 years
Generating 326.14M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 9.31%
Capital intensive — 34.97% of revenue goes to capex
ROIC of 3.57% — low return on invested capital
Interest coverage of 1.26× — tight debt servicing

Growth

Revenue Growth (5Y)
-5.66%
Revenue (1Y)-14.97%
Earnings (1Y)N/A
FCF Growth (3Y)5.68%

Quality

Return on Equity
-25.96%
ROIC3.57%
Net Margin-37.03%
Op. Margin9.49%

Safety

Debt / Equity
0.59
Current Ratio0.84
Interest Coverage1.26

Valuation

P/E Ratio
-3.05
P/B Ratio0.90
EV/EBITDA19.57
Dividend Yield0.06%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -14.97% Revenue Growth (3Y) -10.45%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -5.66% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.76B Net Income (TTM) -653.07M
ROE -25.96% ROA -12.23%
Gross Margin 16.49% Operating Margin 9.49%
Net Margin -37.03% Free Cash Flow (TTM) 326.14M
ROIC 3.57% FCF Growth (3Y) 5.68%
Safety
Debt / Equity 0.59 Current Ratio 0.84
Interest Coverage 1.26 Dividend Yield 0.06%
Valuation
P/E Ratio -3.05 P/B Ratio 0.90
P/S Ratio 1.13 PEG Ratio 0.00
EV/EBITDA 19.57 Dividend Yield 0.06%
Market Cap 1.99B Enterprise Value 3.28B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.76B 2.07B 2.20B 3.72B 2.23B
Net Income -653.07M -46.74M -237.59M 1.31B 1.15B
EPS (Diluted) -4.24 -0.30 -1.45 7.80 6.97
Gross Profit 290.90M 1.12B 1.12B 2.59B 1.32B
Operating Income 167.38M 249.40M 314.35M 1.87B 693.78M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.34B 6.12B 6.24B 6.99B 5.91B
Total Liabilities 3.12B 3.30B 3.20B 3.59B 3.84B
Shareholders' Equity 2.22B 2.81B 3.03B 3.40B 2.07B
Total Debt 1.30B 1.02B 947.02M 1.13B 1.71B
Cash & Equivalents 19.07M 131.73M 141.46M 13.84M 6.03M
Current Assets 466.91M 582.33M 823.51M 714.45M 472.85M
Current Liabilities 554.10M 610.59M 696.07M 892.05M 746.81M