Skip to main content
Back
HLIT logo

Harmonic Inc.

Data quality: 100%
HLIT
NASDAQ Technology Communication Equipment
$9.26
▲ $0.26 (2.89%)
Mkt Cap: 1.04B
Day Range
$9.09 $9.36
52-Week Range
$7.80 $12.18
Volume
1,081,227
50D / 200D Avg
$10.02 / $9.77
Prev Close
$9.00

Price History

Financial Trends

Peer Comparison

vs Technology sector median (620 peers)

Metric Stock Sector Median
P/E -24.0 12.6
P/B 2.7 2.9
ROE % -10.2 8.9
Net Margin % -12.0 5.6
Rev Growth 5Y % -8.2 9.3
D/E 0.4 0.3

Key Takeaways

Revenue declined -8.18% annually over 5 years
Earnings declined -210.44% over the past year
Debt/Equity of 0.39 — conservative balance sheet
Generating 96.89M in free cash flow
PEG of 0.12 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 38.70%

Growth

Revenue Growth (5Y)
-8.18%
Revenue (1Y)-46.88%
Earnings (1Y)-210.44%
FCF Growth (3Y)N/A

Quality

Return on Equity
-10.21%
ROIC2.41%
Net Margin-12.01%
Op. Margin4.72%

Safety

Debt / Equity
0.39
Current Ratio2.50
Interest Coverage4.48

Valuation

P/E Ratio
-24.00
P/B Ratio2.71
EV/EBITDA62.41
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -46.88% Revenue Growth (3Y) -22.99%
Earnings Growth (1Y) -210.44% Earnings Growth (3Y) N/A
Revenue Growth (5Y) -8.18% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 360.52M Net Income (TTM) -43.31M
ROE -10.21% ROA -6.03%
Gross Margin 48.47% Operating Margin 4.72%
Net Margin -12.01% Free Cash Flow (TTM) 96.89M
ROIC 2.41% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.39 Current Ratio 2.50
Interest Coverage 4.48 Dividend Yield 0.00%
Valuation
P/E Ratio -24.00 P/B Ratio 2.71
P/S Ratio 2.88 PEG Ratio 0.12
EV/EBITDA 62.41 Dividend Yield 0.00%
Market Cap 1.04B Enterprise Value 1.06B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 360.52M 678.72M 607.91M 624.96M 507.15M
Net Income -43.31M 39.22M 83.99M 28.18M 13.25M
EPS (Diluted) -0.38 0.33 0.72 0.25 0.12
Gross Profit 174.75M 365.92M 312.55M 315.88M 259.74M
Operating Income 17.03M 63.14M 22.17M 45.52M 18.81M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 718.48M 796.51M 768.21M 710.02M 693.69M
Total Liabilities 335.24M 331.25M 331.33M 385.51M 396.89M
Shareholders' Equity 383.25M 465.26M 436.87M 324.51M 296.80M
Total Debt 147.85M 148.32M 156.05M 160.78M 190.21M
Cash & Equivalents 124.11M 101.46M 84.27M 89.59M 133.43M
Current Assets 494.37M 366.08M 330.73M 345.30M 323.13M
Current Liabilities 197.95M 167.57M 272.39M 322.07M 224.46M