Skip to main content
Back
HDL logo

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares

Data quality: 100%
HDL
NASDAQ Consumer Cyclical Restaurants
$15.00
▼ $0.15 (-0.99%)
Mkt Cap: 882.55M
Day Range
$15.00 $15.13
52-Week Range
$15.00 $26.84
Volume
2,109
50D / 200D Avg
$16.55 / $18.07
Prev Close
$15.15

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (609 peers)

Metric Stock Sector Median
P/E 40.5 11.1
P/B 2.5 1.4
ROE % 6.9 10.7
Net Margin % 2.8 5.1
Rev Growth 5Y % 37.0 8.2
D/E 0.6 0.8

Key Takeaways

Revenue grew 36.98% annually over 5 years — strong growth
Earnings declined -15.02% over the past year
Generating 84.95M in free cash flow
P/E of 40.48 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 23.58%
Cash machine — converts 389.68% of earnings into free cash flow

Growth

Revenue Growth (5Y)
36.98%
Revenue (1Y)13.40%
Earnings (1Y)-15.02%
FCF Growth (3Y)399.75%

Quality

Return on Equity
6.92%
ROIC25.71%
Net Margin2.80%
Op. Margin25.18%

Safety

Debt / Equity
0.59
Current Ratio2.51
Interest Coverage9.56

Valuation

P/E Ratio
40.48
P/B Ratio2.45
EV/EBITDA4.28
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 13.40% Revenue Growth (3Y) 17.93%
Earnings Growth (1Y) -15.02% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 36.98% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 779.63M Net Income (TTM) 21.80M
ROE 6.92% ROA 3.19%
Gross Margin 30.15% Operating Margin 25.18%
Net Margin 2.80% Free Cash Flow (TTM) 84.95M
ROIC 25.71% FCF Growth (3Y) 399.75%
Safety
Debt / Equity 0.59 Current Ratio 2.51
Interest Coverage 9.56 Dividend Yield 0.00%
Valuation
P/E Ratio 40.48 P/B Ratio 2.45
P/S Ratio 1.13 PEG Ratio -42.68
EV/EBITDA 4.28 Dividend Yield 0.00%
Market Cap 882.55M Enterprise Value 840.46M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 779.63M 687.53M 560.63M 312.37M 221.41M
Net Income 21.80M 25.65M -41.25M -150.75M -53.76M
EPS (Diluted) 0.04 0.05 -0.07 -0.27 -0.10
Gross Profit 235.04M 203.87M 156.09M 43.39M 34.77M
Operating Income 196.29M 169.31M 130.07M 28.29M 23.26M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 684.43M 576.88M 576.11M 626.73M 601.59M
Total Liabilities 322.76M 304.76M 334.08M 813.91M 668.56M
Shareholders' Equity 360.03M 270.09M 239.81M -187.18M -66.97M
Total Debt 212.63M 202.95M 242.30M 728.32M 607.75M
Cash & Equivalents 254.72M 152.91M 93.88M 92.88M 51.56M
Current Assets 323.23M 218.96M 153.40M 206.73M 128.66M
Current Liabilities 128.57M 128.57M 117.23M 596.62M 452.73M

Strategy Scores

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
Custom Cash Flow Compounder
#347 of 1024
53

Recent Activity

Entered Cash Flow Compounder
Mar 24, 2026