Skip to main content
Back
INDI logo

indie Semiconductor, Inc.

Data quality: 100%
INDI
NASDAQ Technology Semiconductors
$2.60
▲ $0.04 (1.56%)
Mkt Cap: 538.58M
Day Range
$2.53 $2.67
52-Week Range
$1.53 $6.05
Volume
3,465,798
50D / 200D Avg
$3.57 / $3.99
Prev Close
$2.56

Price History

Financial Trends

Peer Comparison

vs Technology sector median (617 peers)

Metric Stock Sector Median
P/E -3.7 12.6
P/B 1.5 2.9
ROE % -37.2 8.9
Net Margin % -66.2 5.6
Rev Growth 5Y % 45.6 9.3
D/E 1.1 0.3

Key Takeaways

Revenue grew 45.57% annually over 5 years — strong growth
Negative free cash flow of -72.94M
PEG of 0.93 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 45.24%
Capital efficient — spends only 6.59% of revenue on capex

Growth

Revenue Growth (5Y)
45.57%
Revenue (1Y)0.33%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-37.17%
ROIC-14.69%
Net Margin-66.23%
Op. Margin-66.34%

Safety

Debt / Equity
1.06
Current Ratio3.67
Interest Coverage-8.17

Valuation

P/E Ratio
-3.74
P/B Ratio1.51
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 0.33% Revenue Growth (3Y) -1.30%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 45.57% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 217.39M Net Income (TTM) -143.97M
ROE -37.17% ROA -17.12%
Gross Margin 40.28% Operating Margin -66.34%
Net Margin -66.23% Free Cash Flow (TTM) -72.94M
ROIC -14.69% FCF Growth (3Y) N/A
Safety
Debt / Equity 1.06 Current Ratio 3.67
Interest Coverage -8.17 Dividend Yield 0.00%
Valuation
P/E Ratio -3.74 P/B Ratio 1.51
P/S Ratio 2.48 PEG Ratio 0.93
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 538.58M Enterprise Value 762.33M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 217.39M 216.68M 223.17M 110.80M 48.41M
Net Income -143.97M -132.60M -117.63M -43.40M -88.04M
EPS (Diluted) -0.72 -0.76 -0.81 -0.37 -1.26
Gross Profit 87.57M 90.31M -55.12M 50.31M 19.71M
Operating Income -144.21M -170.08M -135.42M -119.13M -74.79M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 840.79M 941.39M 818.88M 603.35M 469.25M
Total Liabilities 458.06M 495.99M 341.85M 289.02M 177.40M
Shareholders' Equity 356.82M 417.89M 446.15M 312.81M 313.05M
Total Debt 379.49M 398.58M 174.34M 183.47M 7.89M
Cash & Equivalents 155.74M 274.25M 151.68M 321.63M 219.08M
Current Assets 285.77M 408.75M 271.82M 373.87M 248.03M
Current Liabilities 77.83M 84.88M 138.88M 63.96M 33.72M