Back
Also listed as
NDVLY
OTC
Day Range
$1.23
$1.23
52-Week Range
$0.56
$1.23
Volume
100
50D / 200D Avg
$1.03
/
$0.83
Prev Close
$1.23
Price History
Financial Trends
Peer Comparison
vs Real Estate sector median (361 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -0.2 | 11.1 |
| P/B | 0.0 | 0.8 |
| ROE % | -7.4 | 6.1 |
| Net Margin % | -55.3 | 19.9 |
| Rev Growth 5Y % | -20.3 | 7.0 |
| D/E | 0.8 | 0.9 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2028 |
-$0.18
-$0.24 – -$0.13
|
28 B | 1 |
| FY2027 |
-$0.31
-$0.41 – -$0.23
|
28 B | 1 |
| FY2026 |
-$0.89
-$1.18 – -$0.65
|
25 B | 1 |
Key Takeaways
Revenue declined -20.26% annually over 5 years
Generating 7.70B in free cash flow
Growth
Revenue Growth (5Y)
-20.26%
Revenue (1Y)-22.64%
Earnings (1Y)N/A
FCF Growth (3Y)43.11%
Quality
Return on Equity
-7.38%
ROIC-1.75%
Net Margin-55.32%
Op. Margin-29.93%
Safety
Debt / Equity
0.78
Current Ratio1.85
Interest Coverage-1.53
Valuation
P/E Ratio
-0.20
P/B Ratio0.02
EV/EBITDAN/A
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -22.64% | Revenue Growth (3Y) | -46.18% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -20.26% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 27.68B | Net Income (TTM) | -15.31B |
| ROE | -7.38% | ROA | -3.64% |
| Gross Margin | 42.00% | Operating Margin | -29.93% |
| Net Margin | -55.32% | Free Cash Flow (TTM) | 7.70B |
| ROIC | -1.75% | FCF Growth (3Y) | 43.11% |
| Safety | |||
| Debt / Equity | 0.78 | Current Ratio | 1.85 |
| Interest Coverage | -1.53 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | -0.20 | P/B Ratio | 0.02 |
| P/S Ratio | 0.11 | PEG Ratio | -0.02 |
| EV/EBITDA | N/A | Dividend Yield | 0.00% |
| Market Cap | 3.10B | Enterprise Value | 132.78B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 27.68B | 35.78B | 95.55B | 68.21B | 68.47B |
| Net Income | -15.31B | -17.51B | 900.90M | 1.25B | 1.15B |
| EPS (Diluted) | -6.82 | -4.71 | -0.38 | 0.50 | 0.45 |
| Gross Profit | 11.63B | 12.21B | 20.76B | 17.41B | 18.06B |
| Operating Income | -8.28B | 488.60M | 10.01B | 8.13B | 8.45B |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 420.27B | 445.16B | 616.48B | 635.88B | 627.08B |
| Total Liabilities | 213.53B | 220.27B | 395.43B | 395.40B | 371.82B |
| Shareholders' Equity | 198.89B | 216.11B | 196.05B | 213.36B | 223.33B |
| Total Debt | 155.67B | 160.95B | 195.56B | 199.11B | 182.22B |
| Cash & Equivalents | 25.99B | 27.40B | 53.78B | 61.74B | 60.82B |
| Current Assets | 106.58B | 118.01B | 172.40B | 193.17B | 207.69B |
| Current Liabilities | 57.65B | 93.96B | 176.98B | 172.81B | 149.56B |