Back
Also listed as
FDVWF
OTC
Day Range
$22.00
$26.80
52-Week Range
$13.10
$30.50
Volume
800
50D / 200D Avg
$24.74
/
$23.46
Prev Close
$24.20
Price History
Financial Trends
Peer Comparison
vs Energy sector median (303 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 196.8 | 13.3 |
| P/B | 34.3 | 1.6 |
| ROE % | 19.0 | 9.8 |
| Net Margin % | 7.2 | 7.9 |
| Rev Growth 5Y % | 14.3 | 9.1 |
| D/E | 0.1 | 0.5 |
Key Takeaways
Revenue grew 14.32% annually over 5 years — strong growth
Earnings grew 252.46% over the past year
ROE of 19.00% — decent returns on equity
Debt/Equity of 0.11 — conservative balance sheet
Generating 119.75M in free cash flow
P/E of 196.81 — premium valuation
Growth
Revenue Growth (5Y)
14.32%
Revenue (1Y)33.48%
Earnings (1Y)252.46%
FCF Growth (3Y)N/A
Quality
Return on Equity
19.00%
ROIC17.46%
Net Margin7.18%
Op. Margin10.62%
Safety
Debt / Equity
0.11
Current Ratio1.66
Interest Coverage37.12
Valuation
P/E Ratio
196.81
P/B Ratio34.33
EV/EBITDA130.11
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 33.48% | Revenue Growth (3Y) | 16.35% |
| Earnings Growth (1Y) | 252.46% | Earnings Growth (3Y) | 44.47% |
| Revenue Growth (5Y) | 14.32% | Earnings Growth (5Y) | 4.02% |
| Profitability | |||
| Revenue (TTM) | 498.35M | Net Income (TTM) | 35.77M |
| ROE | 19.00% | ROA | 8.18% |
| Gross Margin | 52.49% | Operating Margin | 10.62% |
| Net Margin | 7.18% | Free Cash Flow (TTM) | 119.75M |
| ROIC | 17.46% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.11 | Current Ratio | 1.66 |
| Interest Coverage | 37.12 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 196.81 | P/B Ratio | 34.33 |
| P/S Ratio | 14.13 | PEG Ratio | -5.08 |
| EV/EBITDA | 130.11 | Dividend Yield | 0.00% |
| Market Cap | 7.04B | Enterprise Value | 6.89B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 498.35M | 373.36M | 368.16M | 279.07M | 291.79M |
| Net Income | 35.77M | 10.15M | 17.14M | 26.77M | 30.56M |
| EPS (Diluted) | 0.11 | 0.13 | 0.22 | 0.34 | 0.38 |
| Gross Profit | 261.61M | 167.97M | 164.34M | 158.73M | 151.97M |
| Operating Income | 52.94M | 30.93M | 31.09M | 37.51M | 43.47M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 437.56M | 311.28M | 308.08M | 290.46M | 176.91M |
| Total Liabilities | 232.55M | 139.73M | 144.90M | 137.99M | 113.31M |
| Shareholders' Equity | 205.04M | 171.50M | 162.81M | 151.41M | 63.60M |
| Total Debt | 22.37M | 16.53M | 21.19M | 27.99M | 17.40M |
| Cash & Equivalents | 174.65M | 56.53M | 45.88M | 108.28M | 45.25M |
| Current Assets | 284.88M | 173.58M | 177.01M | 183.46M | 104.90M |
| Current Liabilities | 172.01M | 93.73M | 90.15M | 78.61M | 70.52M |