Skip to main content
Back
LYSDY logo

Lynas Rare Earths Limited

Data quality: 100%
LYSDY
OTC Basic Materials Industrial Materials
$13.66
▲ $0.58 (4.43%)
Mkt Cap: 13.75B
Also listed as LYSCF OTC
Day Range
$13.26 $13.72
52-Week Range
$4.20 $16.18
Volume
62,153
50D / 200D Avg
$11.79 / $9.62
Prev Close
$13.08

Price History

Financial Trends

Peer Comparison

vs Basic Materials sector median (467 peers)

Metric Stock Sector Median
P/E 1720.8 2.4
P/B 5.8 1.7
ROE % 0.4 5.9
Net Margin % 1.5 5.4
Rev Growth 5Y % 2.6 4.8
D/E 0.1 0.4

Key Takeaways

Revenue grew 2.64% annually over 5 years — modest growth
Earnings declined -90.55% over the past year
ROE of 0.35% is below average
Debt/Equity of 0.09 — conservative balance sheet
Negative free cash flow of -326.66M
P/E of 1720.75 — premium valuation

Growth

Revenue Growth (5Y)
2.64%
Revenue (1Y)16.84%
Earnings (1Y)-90.55%
FCF Growth (3Y)N/A

Quality

Return on Equity
0.35%
ROIC0.22%
Net Margin1.47%
Op. Margin1.35%

Safety

Debt / Equity
0.09
Current Ratio2.83
Interest Coverage0.63

Valuation

P/E Ratio
1720.75
P/B Ratio5.84
EV/EBITDA1876.70
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 16.84% Revenue Growth (3Y) -16.97%
Earnings Growth (1Y) -90.55% Earnings Growth (3Y) -83.96%
Revenue Growth (5Y) 2.64% Earnings Growth (5Y) -52.51%
Profitability
Revenue (TTM) 542.67M Net Income (TTM) 7.99M
ROE 0.35% ROA 0.27%
Gross Margin 33.02% Operating Margin 1.35%
Net Margin 1.47% Free Cash Flow (TTM) -326.66M
ROIC 0.22% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.09 Current Ratio 2.83
Interest Coverage 0.63 Dividend Yield 0.00%
Valuation
P/E Ratio 1720.75 P/B Ratio 5.84
P/S Ratio 25.34 PEG Ratio -11.17
EV/EBITDA 1876.70 Dividend Yield 0.00%
Market Cap 13.75B Enterprise Value 13.78B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 542.67M 464.45M 787.12M 920.01M 489.02M
Net Income 7.99M 84.51M 310.67M 540.82M 157.08M
EPS (Diluted) 0.01 0.09 0.34 0.60 0.18
Gross Profit 179.21M 184.46M 440.95M 601.27M 266.59M
Operating Income 7.35M 72.42M 332.99M 540.64M 169.50M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.94B 2.80B 2.64B 2.06B 1.48B
Total Liabilities 591.51M 562.12M 475.27M 416.02M 394.17M
Shareholders' Equity 2.35B 2.24B 2.16B 1.65B 1.08B
Total Debt 202.05M 183.98M 190.62M 192.14M 174.97M
Cash & Equivalents 166.49M 523.84M 1.01B 965.58M 680.83M
Current Assets 429.91M 707.28M 1.19B 1.16B 774.05M
Current Liabilities 151.84M 169.35M 164.98M 123.63M 107.74M