Skip to main content
Back
NXDCF logo

NEXTDC Limited

Data quality: 100%
NXDCF
OTC Real Estate Real Estate - Services
$8.95
▼ $0.66 (-6.82%)
Mkt Cap: 5.73B
Day Range
$8.80 $8.95
52-Week Range
$8.12 $11.69
Volume
100
50D / 200D Avg
$9.28 / $9.91
Prev Close
$9.60

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E -94.7 11.3
P/B 1.4 0.8
ROE % -1.6 6.1
Net Margin % -14.2 19.9
Rev Growth 5Y % 14.8 6.9
D/E 0.3 0.9

Key Takeaways

Revenue grew 14.79% annually over 5 years — strong growth
Debt/Equity of 0.29 — conservative balance sheet
Negative free cash flow of -1.37B
Revenue growth is decelerating — 1Y growth trails 5Y average by 9.13%
Capital intensive — 373.54% of revenue goes to capex

Growth

Revenue Growth (5Y)
14.79%
Revenue (1Y)5.66%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-1.57%
ROIC-0.05%
Net Margin-14.17%
Op. Margin-0.90%

Safety

Debt / Equity
0.29
Current Ratio1.24
Interest Coverage-0.05

Valuation

P/E Ratio
-94.68
P/B Ratio1.38
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 5.66% Revenue Growth (3Y) 8.58%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 14.79% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 427.21M Net Income (TTM) -60.54M
ROE -1.57% ROA -1.06%
Gross Margin 81.97% Operating Margin -0.90%
Net Margin -14.17% Free Cash Flow (TTM) -1.37B
ROIC -0.05% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.29 Current Ratio 1.24
Interest Coverage -0.05 Dividend Yield 0.00%
Valuation
P/E Ratio -94.68 P/B Ratio 1.38
P/S Ratio 13.42 PEG Ratio -8.76
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 5.73B Enterprise Value 6.69B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 427.21M 404.34M 362.37M 291.04M 246.07M
Net Income -60.54M -44.15M -25.64M 9.14M -23.63M
EPS (Diluted) -0.10 -0.08 -0.06 0.02 -0.05
Gross Profit 350.20M 307.90M 75.92M 79.37M 54.19M
Operating Income -3.83M 28.50M 50.00M 54.73M 35.56M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.69B 5.22B 3.85B 2.98B 2.64B
Total Liabilities 1.54B 1.65B 1.57B 1.28B 980.69M
Shareholders' Equity 4.15B 3.57B 2.28B 1.70B 1.66B
Total Debt 1.21B 1.46B 1.44B 1.14B 860.45M
Cash & Equivalents 243.69M 1.24B 765.84M 456.56M 652.33M
Current Assets 319.72M 1.33B 853.25M 527.70M 716.70M
Current Liabilities 258.53M 150.59M 91.77M 104.33M 77.29M