Back
Also listed as
BVILY
OTC
Day Range
$22.29
$22.29
52-Week Range
$18.75
$25.11
Volume
1,000
50D / 200D Avg
$20.22
/
$20.55
Prev Close
$22.29
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (609 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 23.8 | 11.1 |
| P/B | 3.3 | 1.4 |
| ROE % | 14.9 | 10.7 |
| Net Margin % | 8.0 | 5.1 |
| Rev Growth 5Y % | 9.3 | 8.2 |
| D/E | 0.1 | 0.8 |
Key Takeaways
Revenue grew 9.32% annually over 5 years — modest growth
ROE of 14.91% — decent returns on equity
Debt/Equity of 0.12 — conservative balance sheet
Generating 71.07M in free cash flow
Capital efficient — spends only 5.92% of revenue on capex
Growth
Revenue Growth (5Y)
9.32%
Revenue (1Y)10.89%
Earnings (1Y)14.64%
FCF Growth (3Y)38.57%
Quality
Return on Equity
14.91%
ROIC14.25%
Net Margin8.01%
Op. Margin12.23%
Safety
Debt / Equity
0.12
Current Ratio2.18
Interest Coverage12.56
Valuation
P/E Ratio
23.76
P/B Ratio3.32
EV/EBITDA15.62
Dividend Yield0.01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10.89% | Revenue Growth (3Y) | 7.12% |
| Earnings Growth (1Y) | 14.64% | Earnings Growth (3Y) | 11.03% |
| Revenue Growth (5Y) | 9.32% | Earnings Growth (5Y) | 10.55% |
| Profitability | |||
| Revenue (TTM) | 1.70B | Net Income (TTM) | 135.85M |
| ROE | 14.91% | ROA | 9.17% |
| Gross Margin | 36.57% | Operating Margin | 12.23% |
| Net Margin | 8.01% | Free Cash Flow (TTM) | 71.07M |
| ROIC | 14.25% | FCF Growth (3Y) | 38.57% |
| Safety | |||
| Debt / Equity | 0.12 | Current Ratio | 2.18 |
| Interest Coverage | 12.56 | Dividend Yield | 0.01% |
| Valuation | |||
| P/E Ratio | 23.76 | P/B Ratio | 3.32 |
| P/S Ratio | 1.90 | PEG Ratio | 2.43 |
| EV/EBITDA | 15.62 | Dividend Yield | 0.01% |
| Market Cap | 3.23B | Enterprise Value | 3.24B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.70B | 1.53B | 1.48B | 1.42B | 1.19B |
| Net Income | 135.85M | 118.51M | 110.21M | 105.72M | 90.97M |
| EPS (Diluted) | 0.93 | 0.82 | 0.77 | 0.75 | 0.65 |
| Gross Profit | 620.48M | 556.94M | 287.73M | 296.94M | 268.97M |
| Operating Income | 207.46M | 183.40M | 171.32M | 156.55M | 139.35M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1.48B | 1.34B | 1.37B | 1.18B | 770.64M |
| Total Liabilities | 507.50M | 492.86M | 605.19M | 564.74M | 264.16M |
| Shareholders' Equity | 973.71M | 848.21M | 769.66M | 614.42M | 506.49M |
| Total Debt | 118.46M | 155.98M | 280.49M | 222.16M | 38.72M |
| Cash & Equivalents | 105.74M | 137.77M | 84.16M | 168.26M | 129.91M |
| Current Assets | 841.34M | 764.01M | 820.82M | 844.29M | 473.46M |
| Current Liabilities | 386.59M | 337.94M | 321.77M | 343.11M | 219.09M |