Skip to main content
Back
CDDRF logo

Headwater Exploration Inc.

Data quality: 100%
CDDRF
OTC Energy Oil & Gas Exploration & Production
$9.32
▼ $0.02 (-0.21%)
Mkt Cap: 2.23B
Day Range
$9.08 $9.32
52-Week Range
$3.17 $9.68
Volume
2,900
50D / 200D Avg
$8.46 / $6.24
Prev Close
$9.34

Price History

Financial Trends

Peer Comparison

vs Energy sector median (303 peers)

Metric Stock Sector Median
P/E 14.5 13.3
P/B 3.0 1.6
ROE % 21.2 9.8
Net Margin % 29.8 7.9
Rev Growth 5Y % 28.1 9.1
D/E 0.0 0.5

Key Takeaways

Revenue grew 28.08% annually over 5 years — strong growth
Earnings declined -18.59% over the past year
ROE of 21.16% indicates high profitability
Net margin of 29.79% shows strong profitability
Debt/Equity of 0.02 — conservative balance sheet
Generating 111.93M in free cash flow

Growth

Revenue Growth (5Y)
28.08%
Revenue (1Y)-17.09%
Earnings (1Y)-18.59%
FCF Growth (3Y)33.03%

Quality

Return on Equity
21.16%
ROIC20.34%
Net Margin29.79%
Op. Margin40.19%

Safety

Debt / Equity
0.02
Current Ratio1.23
Interest Coverage191.03

Valuation

P/E Ratio
14.54
P/B Ratio2.98
EV/EBITDA10.35
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -17.09% Revenue Growth (3Y) 9.89%
Earnings Growth (1Y) -18.59% Earnings Growth (3Y) -0.96%
Revenue Growth (5Y) 28.08% Earnings Growth (5Y) 35.19%
Profitability
Revenue (TTM) 513.87M Net Income (TTM) 153.08M
ROE 21.16% ROA 15.40%
Gross Margin 47.66% Operating Margin 40.19%
Net Margin 29.79% Free Cash Flow (TTM) 111.93M
ROIC 20.34% FCF Growth (3Y) 33.03%
Safety
Debt / Equity 0.02 Current Ratio 1.23
Interest Coverage 191.03 Dividend Yield 0.05%
Valuation
P/E Ratio 14.54 P/B Ratio 2.98
P/S Ratio 4.33 PEG Ratio -0.73
EV/EBITDA 10.35 Dividend Yield 0.05%
Market Cap 2.23B Enterprise Value 2.14B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 513.87M 619.80M 425.55M 458.38M 190.94M
Net Income 153.08M 188.03M 156.07M 162.11M 45.83M
EPS (Diluted) 0.64 0.80 0.66 0.70 0.21
Gross Profit 244.91M 332.06M 314.71M 266.00M 108.10M
Operating Income 206.53M 241.00M 299.80M 207.04M 69.94M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 994.36M 952.64M 836.34M 734.74M 488.81M
Total Liabilities 246.81M 253.18M 225.84M 191.41M 91.02M
Shareholders' Equity 747.55M 699.46M 610.50M 543.34M 397.79M
Total Debt 14.03M 2.72M 842,000.0 861,000.0 1.55M
Cash & Equivalents 101.92M 142.69M 146.05M 175.45M 114.70M
Current Assets 157.91M 207.65M 200.92M 221.59M 147.72M
Current Liabilities 127.99M 128.91M 122.31M 112.16M 57.95M

Strategy Scores

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
Value Value Investing (Warren Buffett)
#76 of 195
46

Recent Activity

Entered Value Investing (Warren Buffett)
Mar 24, 2026