Back
Also listed as
EDRVY
OTC
Day Range
$14.56
$14.56
52-Week Range
$7.87
$15.88
Volume
102
50D / 200D Avg
$14.32
/
$12.54
Prev Close
$14.67
Price History
Financial Trends
Peer Comparison
vs Utilities sector median (208 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 70.9 | 12.9 |
| P/B | 1.5 | 1.4 |
| ROE % | 2.1 | 9.3 |
| Net Margin % | 8.0 | 10.8 |
| Rev Growth 5Y % | 11.2 | 6.0 |
| D/E | 1.0 | 1.4 |
Key Takeaways
Revenue grew 11.15% annually over 5 years — strong growth
ROE of 2.06% is below average
Negative free cash flow of -1.64B
P/E of 70.87 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 11.14%
Capital intensive — 99.61% of revenue goes to capex
Growth
Revenue Growth (5Y)
11.15%
Revenue (1Y)0.01%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
2.06%
ROIC3.30%
Net Margin8.04%
Op. Margin33.63%
Safety
Debt / Equity
1.00
Current Ratio0.98
Interest Coverage2.50
Valuation
P/E Ratio
70.87
P/B Ratio1.49
EV/EBITDA26.91
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0.01% | Revenue Growth (3Y) | 15.68% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -16.41% |
| Revenue Growth (5Y) | 11.15% | Earnings Growth (5Y) | -24.24% |
| Profitability | |||
| Revenue (TTM) | 2.69B | Net Income (TTM) | 215.92M |
| ROE | 2.06% | ROA | 0.71% |
| Gross Margin | 33.71% | Operating Margin | 33.63% |
| Net Margin | 8.04% | Free Cash Flow (TTM) | -1.64B |
| ROIC | 3.30% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.00 | Current Ratio | 0.98 |
| Interest Coverage | 2.50 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 70.87 | P/B Ratio | 1.49 |
| P/S Ratio | 5.70 | PEG Ratio | -0.41 |
| EV/EBITDA | 26.91 | Dividend Yield | 0.00% |
| Market Cap | 15.30B | Enterprise Value | 24.32B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.69B | 2.69B | 2.01B | 2.38B | 1.76B |
| Net Income | 215.92M | -556.17M | 309.01M | 616.23M | 655.44M |
| EPS (Diluted) | 0.20 | -0.54 | 0.31 | 0.64 | 0.69 |
| Gross Profit | 905.66M | 2.32B | 2.28B | 1.93B | 1.42B |
| Operating Income | 903.66M | 110.36M | 874.54M | 1.41B | 1.15B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 30.38B | 31.66B | 30.05B | 27.49B | 22.03B |
| Total Liabilities | 18.20B | 19.69B | 17.39B | 16.92B | 11.86B |
| Shareholders' Equity | 10.27B | 10.70B | 11.06B | 9.03B | 8.77B |
| Total Debt | 10.28B | 9.51B | 8.33B | 7.30B | 4.90B |
| Cash & Equivalents | 1.27B | 1.20B | 1.37B | 1.17B | 1.00B |
| Current Assets | 4.25B | 3.15B | 3.60B | 3.56B | 3.21B |
| Current Liabilities | 4.33B | 4.58B | 5.42B | 5.46B | 3.61B |