Skip to main content
Back
Watch Compare

Boxlight Corp

Data quality: 100%
BOXL
Nasdaq Services Educational Services
$1.12
▼ $0.07 (-5.88%)
Mkt Cap: 1.07 M
Price
$1.12
Mkt Cap
1.07 M
Day Range
$1.11 — $1.19
52-Week Range
$0.95 — $60.90
Volume
165,493
Open $1.12
50D / 200D Avg
$1.35
17.20% below
50D / 200D Avg
$7.21
84.46% below

Quick Summary

Key Takeaways

Revenue grew 25.44% annually over 5 years — strong growth
Negative free cash flow of -2.26 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 48.54%

Growth

Revenue Growth (5Y)
25.44%
Above sector avg (19.14%)
Revenue (1Y)-23.10%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC-34.69%
Net Margin-26.40%
Op. Margin-21.29%

Safety

Debt / Equity
N/A
Current Ratio1.02
Interest CoverageN/A

Valuation

PE (TTM)
-0.03
Below sector avg (-0.01)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (20 peers)
Metric Stock Sector Median
P/E 0.0 0.0
P/B — 3.1
ROE % — -1.5
Net Margin % -26.4 -0.3
Rev Growth 5Y % 25.4 19.1
D/E — 1.0

All Fundamental Metrics
Growth
Revenue Growth (1Y) -23.10% Revenue Growth (3Y) -21.72%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 25.44% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 143.70 M Net Income (TTM) -37.94 M
ROE N/A ROA -38.17%
Gross Margin 33.07% Operating Margin -21.29%
Net Margin -26.40% Free Cash Flow (TTM) -2.26 M
ROIC -34.69% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1.02
Interest Coverage N/A Asset Turnover 1.45
Working Capital 1.52 M Tangible Book Value -39.04 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.03 Forward P/E N/A
P/B Ratio N/A P/S Ratio 0.01
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -211.80%
Market Cap 1.07 M Enterprise Value 62.64 M
Per Share
EPS (Diluted TTM) -19.45 Revenue / Share 150.97
FCF / Share -2.37 OCF / Share -2.21
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 5.95%
SBC-Adj. FCF -3.71 M Growth Momentum -48.54

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 135.89 M 176.72 M 221.78 M 185.18 M 54.89 M
Net Income -28.34 M -39.16 M -3.74 M -13.80 M -16.15 M
EPS (Diluted) -15.11 -4.28 -0.07 -0.23 —
Gross Profit 46.94 M 63.30 M 64.87 M 46.53 M 9.87 M
Operating Income -19.47 M -26.30 M 3.05 M -2.57 M -12.71 M
EBITDA — — — — —
R&D Expenses 4.13 M 3.16 M 2.48 M 1.83 M 1.42 M
SG&A Expenses — — — — —
D&A 20.53 M 8.86 M — — —
Interest Expense — 10.84 M 9.92 M 3.38 M 2.82 M
Income Tax -1.91 M 1.87 M 49,000.0 3.31 M -832,000.0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 115.31 M 158.57 M 195.40 M 201.44 M 139.95 M
Total Liabilities 99.69 M 113.31 M 114.99 M 119.63 M 66.61 M
Shareholders' Equity -12.90 M 16.75 M 51.89 M 53.30 M 44.47 M
Total Debt 74.30 M 41.21 M 45.47 M 61.75 M 16.82 M
Cash & Equivalents 8.01 M 17.25 M 14.59 M 17.94 M 13.46 M
Current Assets 78.38 M 100.38 M 111.24 M 108.55 M 61.40 M
Current Liabilities 77.04 M 46.23 M 48.48 M 54.75 M 40.39 M