Birdie Win Corp
Data quality: 100%
BRWC
OTC
Services
Educational Services
$0.60
▼
$0.27
(-31.28%)
Mkt Cap: 4.03 M
Price
$0.60
Mkt Cap
4.03 M
Day Range
$0.60 — $0.60
52-Week Range
$0.25 — $1.00
Volume
3,000
Open $0.60
50D / 200D Avg
$0.61
2.18% below
50D / 200D Avg
$0.45
32.95% above
Quick Summary
Key Takeaways
Generating 41.0 in free cash flow
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)20.00%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-1745.73%
Below sector avg (-1.53%)
ROIC-1379.13%
Net Margin-173.22%
Op. Margin-173.22%
Safety
Debt / Equity
N/A
Current Ratio0.88
Interest CoverageN/A
Valuation
PE (TTM)
-116.38
Below sector avg (-0.01)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Services sector median (20 peers)
Peer Comparison
vs Services sector median (20 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -116.4 | 0.0 |
| P/B | — | 3.1 |
| ROE % | -1745.7 | -1.5 |
| Net Margin % | -173.2 | -0.3 |
| Rev Growth 5Y % | — | 19.1 |
| D/E | — | 1.0 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20.00% | Revenue Growth (3Y) | 22.47% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 20,000.0 | Net Income (TTM) | -34,644.0 |
| ROE | -1745.73% | ROA | -229.67% |
| Gross Margin | N/A | Operating Margin | -173.22% |
| Net Margin | -173.22% | Free Cash Flow (TTM) | 41.0 |
| ROIC | -1379.13% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.88 |
| Interest Coverage | N/A | Asset Turnover | 1.33 |
| Working Capital | -2,154 | Tangible Book Value | -2,154 |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -116.38 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 201.60 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0.00% | ||
| Market Cap | 4.03 M | Enterprise Value | 4.03 M |
| Per Share | |||
| EPS (Diluted TTM) | 0.00 | Revenue / Share | 0.00 |
| FCF / Share | 0.00 | OCF / Share | 0.00 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | -0.12% |
| SBC-Adj. FCF | -11,959 | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 30,000.0 | 25,000.0 | 20,000.0 | 30,000.0 |
| Net Income | -17,299.0 | -24,082.0 | -7,893.0 | -25,494.0 |
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | — |
| Gross Profit | — | — | 20,000.0 | 29,706.0 |
| Operating Income | -17,299.0 | -24,082.0 | -9,981.0 | -26,050.0 |
| EBITDA | — | — | — | — |
| R&D Expenses | — | — | — | — |
| SG&A Expenses | 47,299.0 | 49,082.0 | — | — |
| D&A | — | — | — | — |
| Interest Expense | — | — | — | — |
| Income Tax | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 19,570.0 | 12,894.0 | 13,576.0 | 23,505.0 |
| Total Liabilities | 5,200.0 | 13,190.0 | 7,790.0 | 9,826.0 |
| Shareholders' Equity | 14,370.0 | -296.0 | 5,786.0 | 13,679.0 |
| Total Debt | — | — | — | — |
| Cash & Equivalents | 2,171.0 | 1,845.0 | 19,312.0 | 19,312.0 |
| Current Assets | 19,570.0 | 12,757.0 | 12,721.0 | 21,906.0 |
| Current Liabilities | 5,200.0 | 13,190.0 | 7,790.0 | 9,826.0 |
{"event":"ticker_viewed","properties":{"ticker":"BRWC","listing_kind":"stock","pathname":"/stocks/brwc","exchange":"OTC","country":"US"}}