Skip to main content

Birdie Win Corp

Data quality: 100%
BRWC
OTC Services Educational Services
$0.60
▼ $0.27 (-31.28%)
Mkt Cap: 4.03 M
Price
$0.60
Mkt Cap
4.03 M
Day Range
$0.60 — $0.60
52-Week Range
$0.25 — $1.00
Volume
3,000
Open $0.60
50D / 200D Avg
$0.61
2.18% below
50D / 200D Avg
$0.45
32.95% above

Quick Summary

Key Takeaways

Generating 41.0 in free cash flow

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)20.00%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-1745.73%
Below sector avg (-1.53%)
ROIC-1379.13%
Net Margin-173.22%
Op. Margin-173.22%

Safety

Debt / Equity
N/A
Current Ratio0.88
Interest CoverageN/A

Valuation

PE (TTM)
-116.38
Below sector avg (-0.01)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (20 peers)
Metric Stock Sector Median
P/E -116.4 0.0
P/B 3.1
ROE % -1745.7 -1.5
Net Margin % -173.2 -0.3
Rev Growth 5Y % 19.1
D/E 1.0

All Fundamental Metrics

Growth
Revenue Growth (1Y) 20.00% Revenue Growth (3Y) 22.47%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 20,000.0 Net Income (TTM) -34,644.0
ROE -1745.73% ROA -229.67%
Gross Margin N/A Operating Margin -173.22%
Net Margin -173.22% Free Cash Flow (TTM) 41.0
ROIC -1379.13% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.88
Interest Coverage N/A Asset Turnover 1.33
Working Capital -2,154 Tangible Book Value -2,154
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -116.38 Forward P/E N/A
P/B Ratio N/A P/S Ratio 201.60
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 0.00%
Market Cap 4.03 M Enterprise Value 4.03 M
Per Share
EPS (Diluted TTM) 0.00 Revenue / Share 0.00
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -0.12%
SBC-Adj. FCF -11,959 Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Revenue 30,000.0 25,000.0 20,000.0 30,000.0
Net Income -17,299.0 -24,082.0 -7,893.0 -25,494.0
EPS (Diluted) 0.00 0.00 0.00
Gross Profit 20,000.0 29,706.0
Operating Income -17,299.0 -24,082.0 -9,981.0 -26,050.0
EBITDA
R&D Expenses
SG&A Expenses 47,299.0 49,082.0
D&A
Interest Expense
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Total Assets 19,570.0 12,894.0 13,576.0 23,505.0
Total Liabilities 5,200.0 13,190.0 7,790.0 9,826.0
Shareholders' Equity 14,370.0 -296.0 5,786.0 13,679.0
Total Debt
Cash & Equivalents 2,171.0 1,845.0 19,312.0 19,312.0
Current Assets 19,570.0 12,757.0 12,721.0 21,906.0
Current Liabilities 5,200.0 13,190.0 7,790.0 9,826.0