Skip to main content

Blackstone Real Estate Income Trust, Inc.

Data quality: 83%
BSTT
OTC Financial Services Holding & Investment Offices

Quick Summary

Key Takeaways

Revenue grew 21.15% annually over 5 years — strong growth
Debt/Equity of 2.84 — high leverage
Generating 2.29 B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 27.82%
ROIC of 2.99% — low return on invested capital

Growth

Revenue Growth (5Y)
21.15%
Above sector avg (5.83%)
Revenue (1Y)-6.67%
Earnings (1Y)N/A
FCF Growth (3Y)-8.10%

Quality

Return on Equity
-15.71%
Below sector avg (9.24%)
ROIC2.99%
Net Margin-41.25%
Op. Margin50.67%

Safety

Debt / Equity
2.84
Above sector avg (0.49)
Current RatioN/A
Interest CoverageN/A

Valuation

P/E Ratio
N/A
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (2144 peers)
Metric Stock Sector Median
P/E 11.1
P/B 1.2
ROE % -15.7 9.2
Net Margin % -41.3 9.4
Rev Growth 5Y % 21.2 5.8
D/E 2.8 0.5

All Fundamental Metrics

Growth
Revenue Growth (1Y) -6.67% Revenue Growth (3Y) -5.60%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 21.15% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 7.96 B Net Income (TTM) -3.28 B
ROE -15.71% ROA -3.08%
Gross Margin N/A Operating Margin 50.67%
Net Margin -41.25% Free Cash Flow (TTM) 2.29 B
ROIC 2.99% FCF Growth (3Y) -8.10%
Safety
Debt / Equity 2.84 Current Ratio N/A
Interest Coverage N/A Asset Turnover 0.07
Working Capital N/A Tangible Book Value 19.33 B
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio N/A Forward P/E N/A
P/B Ratio N/A P/S Ratio N/A
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield N/A
Market Cap N/A Enterprise Value N/A
Per Share
EPS (Diluted TTM) -0.92 Revenue / Share N/A
FCF / Share N/A OCF / Share N/A
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -69.60%
SBC-Adj. FCF N/A Growth Momentum -27.82

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 7.96 B 8.53 B 8.93 B 7.65 B 3.70 B
Net Income -3.28 B -890.55 M -691.82 M -883.52 M -804.78 M
EPS (Diluted) -0.92 -0.23 -0.16 -0.20 -0.30
Gross Profit
Operating Income 4.03 B 5.40 B 5.97 B 3.86 B 3.78 B
EBITDA
R&D Expenses
SG&A Expenses
D&A 3.22 B 3.57 B 3.81 B 4.10 B 1.92 B
Interest Expense 3.34 B 3.07 B 2.33 B 835.28 M
Income Tax -1.20 M 15.50 M -5.70 M 13.10 M 300,000.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 98.60 B 116.24 B 130.80 B 142.69 B 91.31 B
Total Liabilities 71.93 B 81.37 B 86.98 B 91.93 B 51.53 B
Shareholders' Equity 19.33 B 27.35 B 36.35 B 44.46 B 36.65 B
Total Debt 55.54 B 58.54 B 61.69 B 64.96 B 41.33 B
Cash & Equivalents 1.61 B 1.93 B 1.95 B 1.28 B 989.67 M
Current Assets
Current Liabilities