Skip to main content

BIT ORIGIN Ltd

Data quality: 100%
BTOG
NASDAQ Financial Services Nondepository Credit Institutions
$2.53
▲ $0.11 (4.55%)
Mkt Cap: 3.60 M
Price
$2.42
Mkt Cap
3.60 M
Day Range
52-Week Range
Volume
Open —
50D / 200D Avg
50D / 200D Avg

Quick Summary

Key Takeaways

Negative free cash flow of -2.41 M
Capital intensive — 291.26% of revenue goes to capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-61.72%
Below sector avg (9.22%)
ROIC-33.98%
Net Margin-11064.45%
Op. Margin-7574.87%

Safety

Debt / Equity
N/A
Current Ratio2.04
Interest Coverage-351.34

Valuation

PE (TTM)
-0.82
Below sector avg (11.12)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (2698 peers)
Metric Stock Sector Median
P/E -0.8 11.1
P/B 1.2
ROE % -61.7 9.2
Net Margin % -11064.5 9.4
Rev Growth 5Y % 5.8
D/E 0.5

Analyst Price Target

No analyst coverage available

Earnings Estimates

No forward estimates available

All Fundamental Metrics

Growth
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 39,495.0 Net Income (TTM) -4.37 M
ROE -61.72% ROA -51.80%
Gross Margin 100.00% Operating Margin -7574.87%
Net Margin -11064.45% Free Cash Flow (TTM) -2.41 M
ROIC -33.98% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 2.04
Interest Coverage -351.34 Asset Turnover 0.00
Working Capital 2.06 M Tangible Book Value -1.13 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.82 Forward P/E N/A
P/B Ratio N/A P/S Ratio 91.28
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -66.73%
Market Cap 3.60 M Enterprise Value 2.20 M
Per Share
EPS (Diluted TTM) -0.28 Revenue / Share 0.03
FCF / Share -1.61 OCF / Share -1.54
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 291.26% FCF Conversion 55.05%
SBC-Adj. FCF -2.48 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2023 FY2024 FY2022 FY2020
Revenue 39,495.0
Net Income -4.37 M -28.22 M -17.53 M 3.24 M -4.88 M
EPS (Diluted) -0.28
Gross Profit 39,495.0 -4.57 M -945,202.0 -211,033.0 7.18 M
Operating Income -2.99 M -28.30 M -14.84 M -6.11 M 515,783.0
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense 8,515.0 227,376.0 8,515.0 54,137.0 1.67 M
Income Tax 223,173.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2023 FY2024 FY2022 FY2020
Total Assets 3.54 M 13.34 M 6.68 M 34.95 M 63.35 M
Total Liabilities 372,083.0 3.07 M 5.78 M 299,968.0 36.52 M
Shareholders' Equity 3.90 M 10.26 M 1.66 M 34.65 M 23.81 M
Total Debt 7.56 M
Cash & Equivalents 55,639.0 16,274.0 1.41 M 17,805.0 1.53 M
Current Assets 3.54 M 3.57 M 6.68 M 5.75 M 50.28 M
Current Liabilities 372,083.0 2.59 M 2.49 M 299,968.0 32.74 M