Pop Culture Group Co., Ltd
Data quality: 100%
CPOP
Nasdaq
Services
Amusement & Recreation
$0.30
▼
$0.02
(-6.94%)
Mkt Cap: 24.84 M
Price
$0.30
Mkt Cap
24.84 M
Day Range
$0.29 — $0.38
52-Week Range
$0.29 — $2.61
Volume
661,631
Open $0.33
50D / 200D Avg
$0.34
11.30% below
50D / 200D Avg
$0.67
55.06% below
Quick Summary
Key Takeaways
Revenue grew 43.30% annually over 5 years — strong growth
Debt/Equity of 0.09 — conservative balance sheet
Generating 180,267.0 in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 83.86%
Capital efficient — spends only 0.01% of revenue on capex
Growth
Revenue Growth (5Y)
43.30%
Above sector avg (19.14%)
Revenue (1Y)127.16%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-25.79%
Below sector avg (-1.53%)
ROIC-9.89%
Net Margin-6.40%
Op. Margin-5.92%
Safety
Debt / Equity
0.09
Below sector avg (1.02)
Current Ratio1.83
Interest Coverage-23.98
Valuation
PE (TTM)
-3.61
Below sector avg (-0.01)
P/B Ratio0.86
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Services sector median (20 peers)
Peer Comparison
vs Services sector median (20 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -3.6 | 0.0 |
| P/B | 0.9 | 3.1 |
| ROE % | -25.8 | -1.5 |
| Net Margin % | -6.4 | -0.3 |
| Rev Growth 5Y % | 43.3 | 19.1 |
| D/E | 0.1 | 1.0 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 127.16% | Revenue Growth (3Y) | 140.92% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 43.30% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 107.63 M | Net Income (TTM) | -6.89 M |
| ROE | -25.79% | ROA | -9.88% |
| Gross Margin | 4.01% | Operating Margin | -5.92% |
| Net Margin | -6.40% | Free Cash Flow (TTM) | 180,267.0 |
| ROIC | -9.89% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.09 | Current Ratio | 1.83 |
| Interest Coverage | -23.98 | Asset Turnover | 1.54 |
| Working Capital | 19.72 M | Tangible Book Value | 28.81 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -3.61 | Forward P/E | N/A |
| P/B Ratio | 0.86 | P/S Ratio | 0.23 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0.73% | ||
| Market Cap | 24.84 M | Enterprise Value | 27.45 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.49 | Revenue / Share | 1.31 |
| FCF / Share | 0.00 | OCF / Share | 0.00 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.01% | FCF Conversion | -2.62% |
| SBC-Adj. FCF | N/A | Growth Momentum | 83.86 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 107.63 M | 47.38 M | 18.54 M | 32.28 M | 25.53 M |
| Net Income | -6.89 M | -12.41 M | -25.26 M | 687,888.0 | 4.27 M |
| EPS (Diluted) | -0.49 | — | -10.10 | 0.03 | — |
| Gross Profit | 4.32 M | 2.88 M | -3.66 M | 6.25 M | 7.22 M |
| Operating Income | -6.37 M | -13.64 M | -24.42 M | 1.42 M | 5.83 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 8.69 M | 8.69 M | 8.69 M | — | — |
| SG&A Expenses | — | — | — | 4.45 M | 1.26 M |
| D&A | 79,853.0 | 399,873.0 | 2.14 M | — | — |
| Interest Expense | 265,692.0 | 237,403.0 | 216,558.0 | 235,327.0 | 243,458.0 |
| Income Tax | 323,294.0 | 124,419.0 | 674,564.0 | 871,231.0 | 1.42 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 114.88 M | 42.23 M | 39.05 M | 64.37 M | 34.43 M |
| Total Liabilities | 93.27 M | 26.91 M | 12.87 M | 11.60 M | 15.10 M |
| Shareholders' Equity | 21.58 M | 15.31 M | 26.74 M | 52.76 M | 19.33 M |
| Total Debt | 3.06 M | 3.45 M | 5.23 T | 1.25 M | 6.81 M |
| Cash & Equivalents | 2.61 M | 230,563.0 | — | — | 1.32 M |
| Current Assets | 67.54 M | 40.93 M | 32.25 M | 50.83 M | 32.41 M |
| Current Liabilities | 45.96 M | 25.39 M | 12.83 M | 10.09 M | 13.32 M |
{"event":"ticker_viewed","properties":{"ticker":"CPOP","listing_kind":"stock","pathname":"/stocks/cpop","exchange":"Nasdaq","country":"US"}}