Skip to main content
Back
CRNLF logo

Capricorn Metals Ltd

Data quality: 100%
Oversold
CRNLF
OTC Basic Materials Gold
$6.57
$0.00 (0.00%)
Mkt Cap: 3.00B
Day Range
$6.57 $8.18
52-Week Range
$5.00 $12.06
Volume
600
50D / 200D Avg
$9.69 / $8.22
Prev Close
$6.57

Price History

Financial Trends

Peer Comparison

vs Basic Materials sector median (467 peers)

Metric Stock Sector Median
P/E 20.0 2.3
P/B 3.8 1.7
ROE % 27.6 5.9
Net Margin % 29.0 5.3
Rev Growth 5Y % 728.3 4.8
D/E 0.0 0.4

Analyst Price Target

Hold
$6.75 +2.7%
Low: $4.80 High: $8.70
Forward P/E
8.0
Forward EPS
$0.82
EPS Growth (est.)
+0.0%
Est. Revenue
830 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $2.10
$1.83 – $2.29
 2.2 B 1
FY2029 $2.35
$2.04 – $2.56
 2.4 B 1
FY2028 $2.01
$1.75 – $2.19
 1.9 B 1

Key Takeaways

Revenue grew 728.27% annually over 5 years — strong growth
Earnings grew 72.46% over the past year
ROE of 27.56% indicates high profitability
Net margin of 29.03% shows strong profitability
Debt/Equity of 0.04 — conservative balance sheet
Generating 161.56M in free cash flow

Growth

Revenue Growth (5Y)
728.27%
Revenue (1Y)43.92%
Earnings (1Y)72.46%
FCF Growth (3Y)23.89%

Quality

Return on Equity
27.56%
ROIC24.07%
Net Margin29.03%
Op. Margin50.40%

Safety

Debt / Equity
0.04
Current Ratio4.96
Interest Coverage42.91

Valuation

P/E Ratio
19.97
P/B Ratio3.84
EV/EBITDA10.26
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 43.92% Revenue Growth (3Y) 27.05%
Earnings Growth (1Y) 72.46% Earnings Growth (3Y) 484.48%
Revenue Growth (5Y) 728.27% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 517.71M Net Income (TTM) 150.28M
ROE 27.56% ROA 14.45%
Gross Margin 54.75% Operating Margin 50.40%
Net Margin 29.03% Free Cash Flow (TTM) 161.56M
ROIC 24.07% FCF Growth (3Y) 23.89%
Safety
Debt / Equity 0.04 Current Ratio 4.96
Interest Coverage 42.91 Dividend Yield 0.00%
Valuation
P/E Ratio 19.97 P/B Ratio 3.84
P/S Ratio 5.80 PEG Ratio 0.45
EV/EBITDA 10.26 Dividend Yield 0.00%
Market Cap 3.00B Enterprise Value 2.68B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 517.71M 359.73M 320.75M 286.95M 110,000.0
Net Income 150.28M 87.14M 4.40M 89.48M -4.77M
EPS (Diluted) 0.37 0.23 0.01 0.24 -0.01
Gross Profit 283.47M 202.78M 136.14M 123.29M -105,000.0
Operating Income 260.94M 158.63M 133.57M 121.61M -7.86M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.04B 623.56M 592.94M 489.51M 299.60M
Total Liabilities 258.48M 314.29M 336.40M 241.98M 169.14M
Shareholders' Equity 781.21M 309.27M 256.54M 247.54M 130.46M
Total Debt 31.80M 84.11M 91.81M 110.82M 121.06M
Cash & Equivalents 355.75M 119.92M 106.47M 61.50M 10.31M
Current Assets 426.49M 147.78M 132.00M 84.54M 31.39M
Current Liabilities 85.94M 112.62M 44.72M 74.49M 58.97M

Strategy Scores

This stock passed the criteria for 4 strategies

Score = fit strength (0–100)
Rank = position among all matches
Custom Cash Flow Compounder
#882 of 1051
28
Growth Growth Investing (Philip Fisher)
#44 of 156
72
Growth + Value Growth at a Reasonable Price (Peter Lynch)
#1 of 332
97
Value Value Investing (Warren Buffett)
#129 of 203
38

Recent Activity

Entered Cash Flow Compounder
Mar 24, 2026
Entered Growth Investing (Philip Fisher)
Mar 24, 2026
Entered Growth at a Reasonable Price (Peter Lynch)
Mar 24, 2026
Entered Value Investing (Warren Buffett)
Mar 24, 2026