Skip to main content

Cycurion, Inc.

Data quality: 100%
Also listed as CYCUW Nasdaq
CYCU
Nasdaq Technology IT Services
$1.34
▲ $0.02 (1.52%)
Mkt Cap: 7.38 M
Price
$1.34
Mkt Cap
7.38 M
Day Range
$1.28 — $1.52
52-Week Range
$0.77 — $15.88
Volume
1,655,164
Open $1.31
50D / 200D Avg
$1.64
18.44% below
50D / 200D Avg
$5.51
75.66% below

Quick Summary

Key Takeaways

Earnings declined -2024.67% over the past year
Negative free cash flow of -12.54 M
Capital efficient — spends only 3.01% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)-14.84%
Earnings (1Y)-2024.67%
FCF Growth (3Y)N/A

Quality

Return on Equity
-142.96%
Below sector avg (8.56%)
ROIC-139.87%
Net Margin-156.38%
Op. Margin-154.72%

Safety

Debt / Equity
N/A
Current Ratio0.42
Interest Coverage-13.28

Valuation

PE (TTM)
-0.31
Below sector avg (18.70)
P/B Ratio0.39
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (611 peers)
Metric Stock Sector Median
P/E -0.3 18.7
P/B 0.4 4.5
ROE % -143.0 8.6
Net Margin % -156.4 5.6
Rev Growth 5Y % 9.4
D/E 0.4

All Fundamental Metrics

Growth
Revenue Growth (1Y) -14.84% Revenue Growth (3Y) N/A
Earnings Growth (1Y) -2024.67% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 15.13 M Net Income (TTM) -23.67 M
ROE -142.96% ROA -75.07%
Gross Margin 10.65% Operating Margin -154.72%
Net Margin -156.38% Free Cash Flow (TTM) -12.54 M
ROIC -139.87% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.42
Interest Coverage -13.28 Asset Turnover 0.48
Working Capital -9.57 M Tangible Book Value -1.75 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.31 Forward P/E N/A
P/B Ratio 0.39 P/S Ratio 0.49
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -169.86%
Market Cap 7.38 M Enterprise Value 3.73 M
Per Share
EPS (Diluted TTM) -13.39 Revenue / Share 2.75
FCF / Share -2.28 OCF / Share -2.19
EPS CAGR (1Y) -67050.00% EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 3.01% FCF Conversion 52.99%
SBC-Adj. FCF -15.64 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Revenue 15.13 M 17.77 M
Net Income -23.67 M 1.23 M -1.03 M -700,925.0
EPS (Diluted) -13.39 0.02
Gross Profit 1.61 M 3.63 M
Operating Income -23.41 M 2.42 M -1.10 M -2.02 M
EBITDA
R&D Expenses 0.0
SG&A Expenses 9.26 M 1.22 M
D&A
Interest Expense 1.76 M 1.21 M
Income Tax 0.0 3,787.0 72,824.0 250,739.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Total Assets 33.45 M 25.56 M 3.41 M 118.29 M
Total Liabilities 17.21 M 20.18 M 3.31 M 1.24 M
Shareholders' Equity 20.10 M 3.47 M -3.20 M -256,387.0
Total Debt
Cash & Equivalents 5.26 M 38,742.0 809,481.0 809,481.0
Current Assets 8.00 M 10.93 M 117,950.0 1.08 M
Current Liabilities 16.91 M 18.74 M