Skip to main content
Back
Watch Compare

DIGITAL REALTY TRUST, INC.

Data quality: 100%
Also listed as DLR-PJ NYSE DLR-PL NYSE
DLR-PK
NYSE Financial Services Holding & Investment Offices
$22.37
▲ $0.12 (0.54%)
Mkt Cap: 23.24 B
Price
$22.37
Mkt Cap
23.24 B
Day Range
$22.13 — $22.38
52-Week Range
$21.89 — $25.08
Volume
24,596
Open $22.21
50D / 200D Avg
$23.27
3.88% below
50D / 200D Avg
$23.90
6.38% below

Quick Summary

Key Takeaways

Revenue grew 8.39% annually over 5 years — modest growth
Earnings grew 117.20% over the past year
Net margin of 21.41% shows strong profitability
Generating 2.41 B in free cash flow
Cash machine — converts 184.33% of earnings into free cash flow
ROIC of 1.32% — low return on invested capital

Growth

Revenue Growth (5Y)
8.39%
Above sector avg (5.83%)
Revenue (1Y)10.04%
Earnings (1Y)117.20%
FCF Growth (3Y)21.47%

Quality

Return on Equity
5.70%
Below sector avg (9.24%)
ROIC1.32%
Net Margin21.41%
Op. Margin10.77%

Safety

Debt / Equity
N/A
Current RatioN/A
Interest Coverage1.50

Valuation

PE (TTM)
17.76
Above sector avg (11.15)
P/B Ratio1.01
EV/EBITDA7.81
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (2144 peers)
Metric Stock Sector Median
P/E 17.8 11.1
P/B 1.0 1.2
ROE % 5.7 9.2
Net Margin % 21.4 9.4
Rev Growth 5Y % 8.4 5.8
D/E — 0.5

All Fundamental Metrics
Growth
Revenue Growth (1Y) 10.04% Revenue Growth (3Y) 5.64%
Earnings Growth (1Y) 117.20% Earnings Growth (3Y) 17.44%
Revenue Growth (5Y) 8.39% Earnings Growth (5Y) -6.46%
Profitability
Revenue (TTM) 6.11 B Net Income (TTM) 1.31 B
ROE 5.70% ROA 2.69%
Gross Margin N/A Operating Margin 10.77%
Net Margin 21.41% Free Cash Flow (TTM) 2.41 B
ROIC 1.32% FCF Growth (3Y) 21.47%
Safety
Debt / Equity N/A Current Ratio N/A
Interest Coverage 1.50 Asset Turnover 0.13
Working Capital N/A Tangible Book Value 11.52 B
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 17.76 Forward P/E N/A
P/B Ratio 1.01 P/S Ratio 3.80
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 7.81 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 10.38%
Market Cap 23.24 B Enterprise Value 19.94 B
Per Share
EPS (Diluted TTM) 3.58 Revenue / Share 5.88
FCF / Share 2.32 OCF / Share 2.32
EPS CAGR (1Y) 122.36% EPS CAGR (5Y) -11.89%
EPS CAGR (10Y) 5.56%
Efficiency
CapEx / Revenue N/A FCF Conversion 184.33%
SBC-Adj. FCF N/A Growth Momentum 1.65

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 6.11 B 5.55 B 5.48 B 4.69 B 4.43 B
Net Income 1.31 B 602.49 M 948.84 M 377.68 M 1.71 B
EPS (Diluted) 3.58 1.61 3.00 1.11 5.94
Gross Profit — — — — —
Operating Income 658.49 M 471.86 M 524.46 M 589.97 M 694.01 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 1.89 B 1.77 B 1.69 B 1.58 B 1.49 B
Interest Expense 437.95 M 452.84 M 437.74 M 299.13 M 293.85 M
Income Tax 32.04 M 54.76 M 75.58 M 31.55 M 72.80 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 49.41 B 45.28 B 44.11 B 41.48 B 36.37 B
Total Liabilities 24.56 B 22.11 B 23.12 B 21.86 B 17.85 B
Shareholders' Equity 22.93 B 21.34 B 19.12 B 17.58 B 18.00 B
Total Debt — — — — —
Cash & Equivalents 3.45 B 3.87 B 1.63 B 141.77 M 142.70 M
Current Assets — — — — —
Current Liabilities — — — — —