Skip to main content
Back
Watch Compare

Freeze Tag, Inc.

Data quality: 100%
FRZT
OTC Technology Software
$0.01
▼ $0.00 (-17.57%)
Mkt Cap: 525,392.0
Price
$0.01
Mkt Cap
525,392.0
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—

Quick Summary

Key Takeaways

Revenue grew 2.66% annually over 5 years — modest growth
Negative free cash flow of -112,030.0
Revenue growth is decelerating — 1Y growth trails 5Y average by 9.21%

Growth

Revenue Growth (5Y)
2.66%
Below sector avg (7.29%)
Revenue (1Y)-6.55%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROICN/A
Net Margin-17.32%
Op. Margin-15.77%

Safety

Debt / Equity
N/A
Current Ratio0.13
Interest Coverage-4.87

Valuation

PE (TTM)
-1.74
Below sector avg (-0.15)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (1058 peers)
Metric Stock Sector Median
P/E -1.7 -0.2
P/B — 3.0
ROE % — 1.8
Net Margin % -17.3 -0.5
Rev Growth 5Y % 2.7 7.3
D/E — 0.4

All Fundamental Metrics
Growth
Revenue Growth (1Y) -6.55% Revenue Growth (3Y) -2.95%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 2.66% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.74 M Net Income (TTM) -301,575.0
ROE N/A ROA -77.29%
Gross Margin N/A Operating Margin -15.77%
Net Margin -17.32% Free Cash Flow (TTM) -112,030.0
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.13
Interest Coverage -4.87 Asset Turnover 4.46
Working Capital -940,371 Tangible Book Value -821,874
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1.74 Forward P/E N/A
P/B Ratio N/A P/S Ratio 0.30
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -21.32%
Market Cap 525,392.0 Enterprise Value 1.15 M
Per Share
EPS (Diluted TTM) 0.00 Revenue / Share 0.02
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 37.15%
SBC-Adj. FCF -112,030 Growth Momentum -9.21

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 1.98 M 2.12 M 2.10 M 2.14 M 1.78 M
Net Income -492,605.0 -205,198.0 200,701.0 290,339.0 -269,582.0
EPS (Diluted) 0.00 — — — —
Gross Profit — — — — —
Operating Income -443,581.0 -157,970.0 73,161.0 166,188.0 -250,719.0
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 1.81 M 1.84 M 1.66 M 1.69 M 1.78 M
D&A 101,386.0 40,010.0 78,696.0 102,830.0 102,659.0
Interest Expense 46,671.0 45,396.0 47,346.0 48,815.0 44,931.0
Income Tax 800.0 1,832.0 1,555.0 1,454.0 0.0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 594,277.0 957,580.0 1.16 M 1.09 M 752,721.0
Total Liabilities 1.28 M 1.19 M 1.23 M 1.39 M 1.43 M
Shareholders' Equity -686,853.0 -232,336.0 -65,122.0 -303,807.0 -673,797.0
Total Debt — — — — —
Cash & Equivalents — — — — —
Current Assets 255,129.0 423,768.0 771,500.0 778,471.0 515,731.0
Current Liabilities 1.13 M 1.03 M 1.06 M 1.07 M 1.18 M