FUSE GROUP HOLDING INC.
Data quality: 100%
FUST
OTC
Energy
Metal Mining
$0.14
$0.00
(0.00%)
Mkt Cap: 1.81 M
Price
$0.14
Mkt Cap
1.81 M
Day Range
$0.12 — $0.12
52-Week Range
$0.12 — $1.00
Volume
1,850
Open $0.12
50D / 200D Avg
$0.15
6.72% below
50D / 200D Avg
$0.22
38.52% below
Quick Summary
Key Takeaways
Revenue declined -49.39% annually over 5 years
Negative free cash flow of -265,209.0
Revenue growth is decelerating — 1Y growth trails 5Y average by 36.77%
Growth
Revenue Growth (5Y)
-49.39%
Below sector avg (9.65%)
Revenue (1Y)-86.16%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
N/A
ROICN/A
Net Margin-789.69%
Op. Margin-778.29%
Safety
Debt / Equity
N/A
Current Ratio0.09
Interest Coverage-68.27
Valuation
PE (TTM)
-6.80
Below sector avg (12.22)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Energy sector median (407 peers)
Peer Comparison
vs Energy sector median (407 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -6.8 | 12.2 |
| P/B | — | 2.1 |
| ROE % | — | 5.3 |
| Net Margin % | -789.7 | 8.5 |
| Rev Growth 5Y % | -49.4 | 9.6 |
| D/E | — | 0.5 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -86.16% | Revenue Growth (3Y) | -52.07% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -49.39% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 33,683.0 | Net Income (TTM) | -265,991.0 |
| ROE | N/A | ROA | -951.97% |
| Gross Margin | 100.00% | Operating Margin | -778.29% |
| Net Margin | -789.69% | Free Cash Flow (TTM) | -265,209.0 |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.09 |
| Interest Coverage | -68.27 | Asset Turnover | 1.21 |
| Working Capital | -320,238 | Tangible Book Value | -482,993 |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -6.80 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 53.69 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -14.67% | ||
| Market Cap | 1.81 M | Enterprise Value | 1.88 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.02 | Revenue / Share | 0.00 |
| FCF / Share | -0.02 | OCF / Share | -0.02 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 99.71% |
| SBC-Adj. FCF | N/A | Growth Momentum | -36.77 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2022 | FY2023 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 45,942.0 | 332,024.0 | 200,000.0 | 0.0 | 700,000.0 |
| Net Income | -283,702.0 | -40,361.0 | -444,492.0 | -474,802.0 | -1.02 M |
| EPS (Diluted) | -0.02 | — | — | — | — |
| Gross Profit | 45,942.0 | 332,024.0 | 189,985.0 | 0.0 | 618,919.0 |
| Operating Income | -277,862.0 | -33,353.0 | -433,654.0 | -455,119.0 | -1.07 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | — | — |
| Interest Expense | 3,440.0 | 5,104.0 | 8,498.0 | 17,283.0 | 4,053.0 |
| Income Tax | 2,400.0 | 2,400.0 | 2,400.0 | 2,400.0 | 2,400.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2022 | FY2023 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 34,678.0 | 85,374.0 | 106,125.0 | 72,205.0 | 165,031.0 |
| Total Liabilities | 485,179.0 | 252,173.0 | 525,847.0 | 249,962.0 | 140,261.0 |
| Shareholders' Equity | -450,501.0 | -166,799.0 | -419,722.0 | -177,757.0 | 24,770.0 |
| Total Debt | 97,453.0 | 101,198.0 | 106,337.0 | 103,726.0 | 109,000.0 |
| Cash & Equivalents | 21,160.0 | 67,601.0 | 32,996.0 | 26,588.0 | 135,503.0 |
| Current Assets | 34,678.0 | 85,374.0 | 45,014.0 | 39,256.0 | 158,385.0 |
| Current Liabilities | 320,293.0 | 152,786.0 | 37,573.0 | 93,134.0 | 33,924.0 |
{"event":"ticker_viewed","properties":{"ticker":"FUST","listing_kind":"stock","pathname":"/stocks/fust","exchange":"OTC","country":"US"}}