Skip to main content

FUSE GROUP HOLDING INC.

Data quality: 100%
FUST
OTC Energy Metal Mining
$0.14
$0.00 (0.00%)
Mkt Cap: 1.81 M
Price
$0.14
Mkt Cap
1.81 M
Day Range
$0.12 — $0.12
52-Week Range
$0.12 — $1.00
Volume
1,850
Open $0.12
50D / 200D Avg
$0.15
6.72% below
50D / 200D Avg
$0.22
38.52% below

Quick Summary

Key Takeaways

Revenue declined -49.39% annually over 5 years
Negative free cash flow of -265,209.0
Revenue growth is decelerating — 1Y growth trails 5Y average by 36.77%

Growth

Revenue Growth (5Y)
-49.39%
Below sector avg (9.65%)
Revenue (1Y)-86.16%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROICN/A
Net Margin-789.69%
Op. Margin-778.29%

Safety

Debt / Equity
N/A
Current Ratio0.09
Interest Coverage-68.27

Valuation

PE (TTM)
-6.80
Below sector avg (12.22)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Energy sector median (407 peers)
Metric Stock Sector Median
P/E -6.8 12.2
P/B 2.1
ROE % 5.3
Net Margin % -789.7 8.5
Rev Growth 5Y % -49.4 9.6
D/E 0.5

All Fundamental Metrics

Growth
Revenue Growth (1Y) -86.16% Revenue Growth (3Y) -52.07%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -49.39% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 33,683.0 Net Income (TTM) -265,991.0
ROE N/A ROA -951.97%
Gross Margin 100.00% Operating Margin -778.29%
Net Margin -789.69% Free Cash Flow (TTM) -265,209.0
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.09
Interest Coverage -68.27 Asset Turnover 1.21
Working Capital -320,238 Tangible Book Value -482,993
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -6.80 Forward P/E N/A
P/B Ratio N/A P/S Ratio 53.69
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -14.67%
Market Cap 1.81 M Enterprise Value 1.88 M
Per Share
EPS (Diluted TTM) -0.02 Revenue / Share 0.00
FCF / Share -0.02 OCF / Share -0.02
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 99.71%
SBC-Adj. FCF N/A Growth Momentum -36.77

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2023 FY2021
Revenue 45,942.0 332,024.0 200,000.0 0.0 700,000.0
Net Income -283,702.0 -40,361.0 -444,492.0 -474,802.0 -1.02 M
EPS (Diluted) -0.02
Gross Profit 45,942.0 332,024.0 189,985.0 0.0 618,919.0
Operating Income -277,862.0 -33,353.0 -433,654.0 -455,119.0 -1.07 M
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense 3,440.0 5,104.0 8,498.0 17,283.0 4,053.0
Income Tax 2,400.0 2,400.0 2,400.0 2,400.0 2,400.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2023 FY2021
Total Assets 34,678.0 85,374.0 106,125.0 72,205.0 165,031.0
Total Liabilities 485,179.0 252,173.0 525,847.0 249,962.0 140,261.0
Shareholders' Equity -450,501.0 -166,799.0 -419,722.0 -177,757.0 24,770.0
Total Debt 97,453.0 101,198.0 106,337.0 103,726.0 109,000.0
Cash & Equivalents 21,160.0 67,601.0 32,996.0 26,588.0 135,503.0
Current Assets 34,678.0 85,374.0 45,014.0 39,256.0 158,385.0
Current Liabilities 320,293.0 152,786.0 37,573.0 93,134.0 33,924.0