Holley Inc.
Data quality: 100%
HLLY
NYSE
Manufacturing
Transportation Equipment
$3.12
▲
$0.04
(1.30%)
Mkt Cap: 373.93 M
Price
$3.12
Mkt Cap
373.93 M
Day Range
$3.02 — $3.16
52-Week Range
$1.60 — $4.48
Volume
359,726
Open $3.03
50D / 200D Avg
$3.65
14.43% below
50D / 200D Avg
$3.39
7.92% below
Quick Summary
Key Takeaways
Revenue declined -2.99% annually over 5 years
ROE of 4.37% is below average
Generating 33.90 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4.01%
Cash machine — converts 176.79% of earnings into free cash flow
Capital efficient — spends only 2.01% of revenue on capex
Growth
Revenue Growth (5Y)
-2.99%
Below sector avg (9.35%)
Revenue (1Y)-7.00%
Earnings (1Y)-0.03%
FCF Growth (3Y)-8.05%
Quality
Return on Equity
4.37%
Above sector avg (-51.02%)
ROIC5.25%
Net Margin3.13%
Op. Margin13.44%
Safety
Debt / Equity
1.20
Above sector avg (0.33)
Current Ratio2.78
Interest Coverage1.59
Valuation
PE (TTM)
19.50
Above sector avg (-1.98)
P/B Ratio0.85
EV/EBITDA10.33
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (44 peers)
Peer Comparison
vs Manufacturing sector median (44 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 19.5 | -2.0 |
| P/B | 0.9 | 5.1 |
| ROE % | 4.4 | -51.0 |
| Net Margin % | 3.1 | -150.2 |
| Rev Growth 5Y % | -3.0 | 9.3 |
| D/E | 1.2 | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -7.00% | Revenue Growth (3Y) | 0.93% |
| Earnings Growth (1Y) | -0.03% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -2.99% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 613.51 M | Net Income (TTM) | 19.18 M |
| ROE | 4.37% | ROA | 1.65% |
| Gross Margin | 43.40% | Operating Margin | 13.44% |
| Net Margin | 3.13% | Free Cash Flow (TTM) | 33.90 M |
| ROIC | 5.25% | FCF Growth (3Y) | -8.05% |
| Safety | |||
| Debt / Equity | 1.20 | Current Ratio | 2.78 |
| Interest Coverage | 1.59 | Asset Turnover | 0.53 |
| Working Capital | 202.18 M | Tangible Book Value | -332.93 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 19.50 | Forward P/E | N/A |
| P/B Ratio | 0.85 | P/S Ratio | 0.61 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 10.33 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 9.07% | ||
| Market Cap | 373.93 M | Enterprise Value | 852.06 M |
| Per Share | |||
| EPS (Diluted TTM) | 0.16 | Revenue / Share | 5.12 |
| FCF / Share | 0.28 | OCF / Share | 0.39 |
| EPS CAGR (1Y) | 0.00% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 2.01% | FCF Conversion | 176.79% |
| SBC-Adj. FCF | N/A | Growth Momentum | -4.01 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2023 | FY2024 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 613.51 M | 659.70 M | 602.22 M | 688.42 M | — |
| Net Income | 19.18 M | 19.18 M | -23.24 M | 73.77 M | -221,009.0 |
| EPS (Diluted) | 0.16 | 0.16 | -0.20 | 0.14 | — |
| Gross Profit | 266.24 M | 256.09 M | 238.54 M | 253.66 M | — |
| Operating Income | 82.48 M | 94.04 M | 14.67 M | 50.74 M | -273,915.0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 18.83 M | 23.84 M | 18.71 M | 29.08 M | — |
| SG&A Expenses | 146.13 M | 120.24 M | 132.15 M | 150.73 M | — |
| D&A | — | — | — | — | — |
| Interest Expense | 51.83 M | 60.75 M | 50.69 M | 40.23 M | — |
| Income Tax | 9.46 M | 8.40 M | -3.03 M | 4.49 M | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2023 | FY2024 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 1.16 B | 1.20 B | 1.13 B | 1.25 B | 251.51 M |
| Total Liabilities | 715.03 M | 762.19 M | 712.17 M | 833.65 M | 8.92 M |
| Shareholders' Equity | 448.93 M | 441.15 M | 421.15 M | 415.99 M | 5.00 M |
| Total Debt | 516.08 M | 584.17 M | 552.59 M | 662.12 M | — |
| Cash & Equivalents | 37.23 M | 41.08 M | 56.09 M | 26.15 M | 1.08 M |
| Current Assets | 316.16 M | 297.37 M | 297.35 M | 324.96 M | 1.46 M |
| Current Liabilities | 115.12 M | 93.74 M | 95.17 M | 101.26 M | — |
{"event":"ticker_viewed","properties":{"ticker":"HLLY","listing_kind":"stock","pathname":"/stocks/hlly","exchange":"NYSE","country":"US"}}



