Skip to main content
Back
HSYDF logo

Harmonic Drive Systems Inc.

Data quality: 100%
HSYDF
OTC Industrials Industrial - Machinery
$26.12
▼ $0.54 (-2.01%)
Mkt Cap: 2.47B
Day Range
$25.75 $26.12
52-Week Range
$15.00 $32.05
Volume
500
50D / 200D Avg
$25.81 / $21.22
Prev Close
$26.65

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (897 peers)

Metric Stock Sector Median
P/E 0.7 14.4
P/B 0.0 1.9
ROE % 4.4 11.4
Net Margin % 6.2 6.5
Rev Growth 5Y % 10.7 8.3
D/E 0.3 0.6

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $81.65
$75.81 – $89.55
 84.86B 1
FY2029 $74.37
$69.05 – $81.56
 83.17B 1
FY2028 $98.73
$91.68 – $108.29
 83.06B 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-10 $5.30 $0.03 -99.4%
2025-11-10 -$0.02 $0.03 +234.0%
2025-08-05 -$0.03 $0.00 +90.4%
2025-05-12 $0.32 $0.28 -14.2%
2025-02-07 $0.05 $0.03 -36.0%
2024-11-12 $0.01 -$0.04 -707.0%
2024-08-07 -$0.01 -$0.02 -86.8%
2024-05-13 $0.04 -$1.69 -4169.8%

Dividend History

Yield

0.01%

Payout Ratio

0.55%

Growth (3Y)

N/A

Growth (5Y)

N/A

No dividend history available.

Key Takeaways

Revenue grew 10.72% annually over 5 years — strong growth
ROE of 4.39% is below average
Debt/Equity of 0.26 — conservative balance sheet
Generating 2.18B in free cash flow
P/E of 0.71 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 10.99%

Growth

Revenue Growth (5Y)
10.72%
Revenue (1Y)-0.27%
Earnings (1Y)N/A
FCF Growth (3Y)10.66%

Quality

Return on Equity
4.39%
ROIC0.01%
Net Margin6.24%
Op. Margin0.01%

Safety

Debt / Equity
0.26
Current Ratio3.83
Interest Coverage0.03

Valuation

P/E Ratio
0.71
Forward P/E1.58
P/B Ratio0.03
EV/EBITDA-241.33
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -0.27% Revenue Growth (3Y) -11.80%
Earnings Growth (1Y) N/A Earnings Growth (3Y) -32.38%
Revenue Growth (5Y) 10.72% Earnings Growth (5Y) 51.32%
Profitability
Revenue (TTM) 55.65B Net Income (TTM) 3.47B
ROE 4.39% ROA 3.06%
Gross Margin 26.69% Operating Margin 0.01%
Net Margin 6.24% Free Cash Flow (TTM) 2.18B
ROIC 0.01% FCF Growth (3Y) 10.66%
Safety
Debt / Equity 0.26 Current Ratio 3.83
Interest Coverage 0.03
Dividends
Dividend Yield 0.01% Payout Ratio 0.55%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 0.71 Forward P/E 1.58
P/B Ratio 0.03 P/S Ratio 0.04
PEG Ratio -0.79 Forward PEG N/A
EV/EBITDA -241.33 Fwd EV/EBITDA -0.19
Forward P/S 0.04 Fwd Earnings Yield 63.29%
FCF Yield 88.27%
Market Cap 2.47B Enterprise Value -1.69B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 55.65B 55.80B 71.53B 57.09B 37.03B
Net Income 3.47B -24.81B 7.60B 6.64B 662.50M
EPS (Diluted) 36.57 -261.00 79.67 69.02 6.88
Gross Profit 14.85B 15.61B 25.79B 22.43B 12.58B
Operating Income 6.99M 124.58M 10.22B 8.74B 865.92M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 113.62B 119.14B 154.34B 143.29B 140.03B
Total Liabilities 34.68B 39.74B 50.38B 44.43B 29.97B
Shareholders' Equity 78.94B 79.40B 103.96B 98.86B 102.89B
Total Debt 20.74B 23.81B 27.37B 20.91B 9.50B
Cash & Equivalents 24.90B 20.32B 20.78B 19.90B 21.14B
Current Assets 53.16B 47.46B 52.18B 45.87B 38.12B
Current Liabilities 13.90B 11.72B 16.47B 14.13B 7.95B

Strategy Scores

This stock passed the criteria for 1 strategy

Score = fit strength (0–100)
Rank = position among all matches
Custom Deep Value Investing (Seth Klarman)
#315 of 826
49

Recent Activity

Exited Defensive Investing (Benjamin Graham)
Mar 26, 2026
Entered Deep Value Investing (Seth Klarman)
Mar 24, 2026
Entered Defensive Investing (Benjamin Graham)
Mar 24, 2026