Skip to main content

Intelligent Living Application Group Inc.

Data quality: 100%
ILAG
NASDAQ Manufacturing Furniture & Fixtures
$3.55
$0.00 (0.00%)
Mkt Cap: 7.37 M
Price
$3.55
Mkt Cap
7.37 M
Day Range
52-Week Range
Volume
Open —
50D / 200D Avg
50D / 200D Avg

Quick Summary

Key Takeaways

Debt/Equity of 0.03 — conservative balance sheet
Negative free cash flow of -3.16 M
Capital efficient — spends only 1.53% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)17.29%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-25.41%
Above sector avg (-54.01%)
ROIC-20.44%
Net Margin-49.16%
Op. Margin-51.56%

Safety

Debt / Equity
0.03
Below sector avg (0.30)
Current Ratio6.21
Interest Coverage-233.74

Valuation

PE (TTM)
-2.00
Below sector avg (-1.49)
P/B Ratio0.58
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (1385 peers)
Metric Stock Sector Median
P/E -2.0 -1.5
P/B 0.6 1.6
ROE % -25.4 -54.0
Net Margin % -49.2 -41.5
Rev Growth 5Y % 1.8
D/E 0.0 0.3

Analyst Price Target

No analyst coverage available

Earnings Estimates

No forward estimates available

All Fundamental Metrics

Growth
Revenue Growth (1Y) 17.29% Revenue Growth (3Y) -21.42%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 7.51 M Net Income (TTM) -3.69 M
ROE -25.41% ROA -22.55%
Gross Margin 17.47% Operating Margin -51.56%
Net Margin -49.16% Free Cash Flow (TTM) -3.16 M
ROIC -20.44% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.03 Current Ratio 6.21
Interest Coverage -233.74 Asset Turnover 0.46
Working Capital 7.40 M Tangible Book Value 12.64 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -2.00 Forward P/E N/A
P/B Ratio 0.58 P/S Ratio 0.98
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -42.81%
Market Cap 7.37 M Enterprise Value 6.51 M
Per Share
EPS (Diluted TTM) -0.20 Revenue / Share 3.61
FCF / Share -1.52 OCF / Share -1.46
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 1.53% FCF Conversion 85.56%
SBC-Adj. FCF -3.82 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022
Revenue 7.51 M 6.40 M 12.16 M
Net Income -3.69 M -3.50 M -1.66 M
EPS (Diluted) -0.20 -0.19 -0.11
Gross Profit 1.31 M 633,342.0 2.20 M
Operating Income -3.87 M -3.89 M -2.27 M
EBITDA
R&D Expenses 649,753.0
SG&A Expenses
D&A 797,656.0 693,531.0 303,269.0
Interest Expense 16,559.0 18,859.0 26,836.0
Income Tax 83,214.0 56,237.0 0.0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022
Total Assets 14.44 M 18.28 M 21.80 M
Total Liabilities 1.80 M 1.88 M 2.35 M
Shareholders' Equity 12.64 M 16.40 M 19.45 M
Total Debt 419,484.0 464,041.0 619,017.0
Cash & Equivalents 1.28 M 4.48 M 9.17 M
Current Assets 8.82 M 12.10 M 16.02 M
Current Liabilities 1.42 M 1.39 M 1.81 M