J.Jill, Inc.
Data quality: 100%
JILL
NYSE
Manufacturing
Apparel
$12.20
▲
$0.70
(6.04%)
Mkt Cap: 184.33 M
Price
$12.20
Mkt Cap
184.33 M
Day Range
$11.58 — $12.71
52-Week Range
$10.41 — $18.80
Volume
104,508
Open $11.57
50D / 200D Avg
$15.82
22.92% below
50D / 200D Avg
$15.73
22.48% below
Quick Summary
Key Takeaways
Revenue grew 9.38% annually over 5 years — modest growth
ROE of 31.52% indicates high profitability
Generating 50.77 M in free cash flow
P/E of 4.67 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.36%
Cash machine — converts 128.58% of earnings into free cash flow
Growth
Revenue Growth (5Y)
9.38%
Above sector avg (9.35%)
Revenue (1Y)1.02%
Earnings (1Y)9.07%
FCF Growth (3Y)-16.49%
Quality
Return on Equity
31.52%
Above sector avg (-51.02%)
ROIC17.13%
Net Margin6.46%
Op. Margin12.39%
Safety
Debt / Equity
N/A
Current Ratio1.15
Interest Coverage4.82
Valuation
PE (TTM)
4.67
Above sector avg (-1.98)
P/B Ratio1.43
EV/EBITDA1.30
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (44 peers)
Peer Comparison
vs Manufacturing sector median (44 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 4.7 | -2.0 |
| P/B | 1.4 | 5.1 |
| ROE % | 31.5 | -51.0 |
| Net Margin % | 6.5 | -150.2 |
| Rev Growth 5Y % | 9.4 | 9.3 |
| D/E | — | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1.02% | Revenue Growth (3Y) | 2.17% |
| Earnings Growth (1Y) | 9.07% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 9.38% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 610.86 M | Net Income (TTM) | 39.48 M |
| ROE | 31.52% | ROA | 8.83% |
| Gross Margin | 70.37% | Operating Margin | 12.39% |
| Net Margin | 6.46% | Free Cash Flow (TTM) | 50.77 M |
| ROIC | 17.13% | FCF Growth (3Y) | -16.49% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1.15 |
| Interest Coverage | 4.82 | Asset Turnover | 1.37 |
| Working Capital | 19.57 M | Tangible Book Value | 11.86 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 4.67 | Forward P/E | N/A |
| P/B Ratio | 1.43 | P/S Ratio | 0.30 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 1.30 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 27.54% | ||
| Market Cap | 184.33 M | Enterprise Value | 126.33 M |
| Per Share | |||
| EPS (Diluted TTM) | 2.61 | Revenue / Share | 40.41 |
| FCF / Share | 3.36 | OCF / Share | 4.30 |
| EPS CAGR (1Y) | 3.98% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 2.34% | FCF Conversion | 128.58% |
| SBC-Adj. FCF | 44.94 M | Growth Momentum | -8.36 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 610.86 M | 604.66 M | 585.21 M | 426.73 M | 691.35 M |
| Net Income | 39.48 M | 36.20 M | -28.14 M | -139.40 M | -128.57 M |
| EPS (Diluted) | 2.61 | 2.51 | -2.26 | -15.22 | -14.69 |
| Gross Profit | 429.86 M | 427.40 M | 394.44 M | 245.63 M | 428.58 M |
| Operating Income | 75.70 M | 86.05 M | 58.72 M | -164.12 M | -112.02 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 353.38 M | 341.16 M | 335.72 M | 343.45 M | 406.74 M |
| D&A | 21.33 M | 22.92 M | 29.26 M | 33.68 M | 37.92 M |
| Interest Expense | 15.70 M | 25.70 M | -17.06 M | 17.70 M | -19.57 M |
| Income Tax | 14.50 M | 13.16 M | 8.02 M | -48.16 M | -3.02 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 417.70 M | 428.18 M | 451.85 M | 497.18 M | 633.99 M |
| Total Liabilities | 311.93 M | 390.96 M | 496.50 M | 594.08 M | 595.42 M |
| Shareholders' Equity | 105.77 M | 37.22 M | -44.65 M | -96.90 M | 38.57 M |
| Total Debt | 71.44 M | 208.66 M | 209.81 M | 242.66 M | 231.20 M |
| Cash & Equivalents | 35.43 M | 62.17 M | 35.96 M | — | — |
| Current Assets | 122.03 M | 138.13 M | 123.25 M | 113.27 M | 122.95 M |
| Current Liabilities | 127.11 M | 154.95 M | 138.75 M | 152.03 M | 122.44 M |
{"event":"ticker_viewed","properties":{"ticker":"JILL","listing_kind":"stock","pathname":"/stocks/jill","exchange":"NYSE","country":"US"}}




