Skip to main content

Karbon-X Corp.

Data quality: 100%
KARX
OTC Manufacturing Chemicals
$0.20
$0.00 (0.00%)
Mkt Cap: 17.60 M
Price
$0.20
Mkt Cap
17.60 M
Day Range
$0.20 — $0.20
52-Week Range
$0.16 — $2.10
Volume
20,100
Open $0.20
50D / 200D Avg
$0.32
38.21% below
50D / 200D Avg
$0.49
59.52% below

Quick Summary

Key Takeaways

Negative free cash flow of -6.65 M
Capital efficient — spends only 0.00% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)667.80%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC-202.22%
Net Margin-15.64%
Op. Margin-5.10%

Safety

Debt / Equity
N/A
Current Ratio1.15
Interest Coverage-5.07

Valuation

PE (TTM)
-1.93
Below sector avg (-1.48)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (1364 peers)
Metric Stock Sector Median
P/E -1.9 -1.5
P/B 1.6
ROE % -53.4
Net Margin % -15.6 -41.5
Rev Growth 5Y % 1.8
D/E 0.3

All Fundamental Metrics

Growth
Revenue Growth (1Y) 667.80% Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 58.37 M Net Income (TTM) -9.13 M
ROE N/A ROA -70.55%
Gross Margin 4.34% Operating Margin -5.10%
Net Margin -15.64% Free Cash Flow (TTM) -6.65 M
ROIC -202.22% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1.15
Interest Coverage -5.07 Asset Turnover 4.51
Working Capital 2.24 M Tangible Book Value -2.37 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1.93 Forward P/E N/A
P/B Ratio N/A P/S Ratio 0.30
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -37.80%
Market Cap 17.60 M Enterprise Value 22.52 M
Per Share
EPS (Diluted TTM) -0.13 Revenue / Share 0.66
FCF / Share -0.08 OCF / Share -0.08
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.00% FCF Conversion 72.87%
SBC-Adj. FCF -7.25 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2023 FY2021
Revenue 3.16 M 412,057.0 0.0 9,833.0 0.0
Net Income -7.05 M -2.74 M -238,745.0 -2.00 M -30,689.0
EPS (Diluted) -0.08
Gross Profit 801,467.0 55,954.0 0.0 8,808.0
Operating Income -6.65 M -1.55 M -238,745.0 -1.98 M
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense 339,204.0 35,856.0
Income Tax 0.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2023 FY2021
Total Assets 6.78 M 3.97 M 671,600.0 2.52 M
Total Liabilities 8.15 M 1.14 M 33,730.0 249,896.0
Shareholders' Equity -1.37 M 2.83 M 637,870.0 2.27 M -65,252.0
Total Debt 0.0 36,500.0 100,000.0
Cash & Equivalents 2.68 M 477,339.0 206,820.0 352.0
Current Assets 5.79 M 2.80 M 667,733.0 312,173.0 20,352.0
Current Liabilities 7.69 M 839,769.0 194,481.0 85,604.0