Skip to main content
Back
KRMN logo

Karman Holdings Inc.

Data quality: 100%
KRMN
NYSE Industrials Aerospace & Defense
$101.84
▼ $0.55 (-0.54%)
Mkt Cap: 13.48B
Day Range
$98.79 $104.19
52-Week Range
$25.03 $118.38
Volume
1,281,594
50D / 200D Avg
$98.22 / $71.24
Prev Close
$102.39

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (894 peers)

Metric Stock Sector Median
P/E 1061.0 14.4
P/B 68.8 1.9
ROE % 6.7 11.4
Net Margin % 3.7 6.5
Rev Growth 5Y % 8.4
D/E 2.3 0.6

Analyst Price Target

Hold
$119.67 +17.5%
Low: $98.00 High: $130.00
Forward P/E
161.0
Forward EPS
$0.64
EPS Growth (est.)
+0.0%
Est. Revenue
710 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $0.00
$0.00 – $0.00
1.4 B 0
FY2028 $1.33
$1.25 – $1.42
1.1 B 2
FY2027 $0.99
$0.79 – $1.11
910 M 6

Key Takeaways

Earnings grew 191.35% over the past year
Debt/Equity of 2.29 — high leverage
Generating 11.39M in free cash flow
P/E of 1060.99 — premium valuation
Cash machine — converts 89.71% of earnings into free cash flow
Capital efficient — spends only 4.42% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)22.99%
Earnings (1Y)191.35%
FCF Growth (3Y)N/A

Quality

Return on Equity
6.71%
ROIC7.40%
Net Margin3.68%
Op. Margin18.41%

Safety

Debt / Equity
2.29
Current Ratio1.76
Interest Coverage1.25

Valuation

P/E Ratio
1060.99
P/B Ratio68.75
EV/EBITDA218.88
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 22.99% Revenue Growth (3Y) 23.51%
Earnings Growth (1Y) 191.35% Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 345.25M Net Income (TTM) 12.70M
ROE 6.71% ROA 1.64%
Gross Margin 38.27% Operating Margin 18.41%
Net Margin 3.68% Free Cash Flow (TTM) 11.39M
ROIC 7.40% FCF Growth (3Y) N/A
Safety
Debt / Equity 2.29 Current Ratio 1.76
Interest Coverage 1.25 Dividend Yield 0.00%
Valuation
P/E Ratio 1060.99 P/B Ratio 68.75
P/S Ratio 39.03 PEG Ratio 1.64
EV/EBITDA 218.88 Dividend Yield 0.00%
Market Cap 13.48B Enterprise Value 13.91B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022
Revenue 345.25M 280.71M 226.31M
Net Income 12.70M 4.36M -14.10M
EPS (Diluted) 0.10 0.03 -0.11
Gross Profit 132.11M 105.55M 80.95M
Operating Income 63.56M 48.49M 20.43M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022
Total Assets 773.96M 710.83M 682.59M
Total Liabilities 577.96M 528.37M 505.00M
Shareholders' Equity 196.00M 182.46M 177.60M
Total Debt 447.87M 409.33M 403.58M
Cash & Equivalents 11.53M 5.45M 6.63M
Current Assets 201.71M 157.69M 119.73M
Current Liabilities 114.61M 87.07M 58.30M