Exousia Bio, Inc.
Data quality: 100%
LMMY
OTC
Services
Educational Services
$0.30
▼
$0.10
(-25.00%)
Mkt Cap: 22.05 M
Price
$0.30
Mkt Cap
22.05 M
Day Range
$0.26 — $0.30
52-Week Range
$0.06 — $16.00
Volume
5,000
Open $0.26
50D / 200D Avg
$0.39
22.76% below
50D / 200D Avg
$0.32
7.24% below
Quick Summary
Key Takeaways
Earnings declined -150.21% over the past year
ROE of 0.13% is below average
Net margin of 399.42% shows strong profitability
Generating 183,169.0 in free cash flow
P/E of 1522.90 — premium valuation
Cash machine — converts 1265.07% of earnings into free cash flow
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)206.67%
Earnings (1Y)-150.21%
FCF Growth (3Y)N/A
Quality
Return on Equity
0.13%
Above sector avg (-15.95%)
ROICN/A
Net Margin399.42%
Op. MarginN/A
Safety
Debt / Equity
N/A
Current Ratio0.00
Interest CoverageN/A
Valuation
PE (TTM)
1522.90
Above sector avg (-1.17)
P/B Ratio1.01
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Services sector median (502 peers)
Peer Comparison
vs Services sector median (502 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 1522.9 | -1.2 |
| P/B | 1.0 | 1.4 |
| ROE % | 0.1 | -16.0 |
| Net Margin % | 399.4 | -19.4 |
| Rev Growth 5Y % | — | 4.0 |
| D/E | — | 0.4 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 206.67% | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | -150.21% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,625.0 | Net Income (TTM) | 14,479.0 |
| ROE | 0.13% | ROA | 0.13% |
| Gross Margin | -1880.00% | Operating Margin | N/A |
| Net Margin | 399.42% | Free Cash Flow (TTM) | 183,169.0 |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.00 |
| Interest Coverage | N/A | Asset Turnover | 0.00 |
| Working Capital | -261,023 | Tangible Book Value | 21.79 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 1522.90 | Forward P/E | N/A |
| P/B Ratio | 1.01 | P/S Ratio | 6082.76 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0.83% | ||
| Market Cap | 22.05 M | Enterprise Value | 22.05 M |
| Per Share | |||
| EPS (Diluted TTM) | 0.00 | Revenue / Share | 0.00 |
| FCF / Share | 0.00 | OCF / Share | 0.00 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 1265.07% |
| SBC-Adj. FCF | N/A | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2025 | FY2023 |
|---|---|---|---|
| Revenue | 11,500.0 | 3,750.0 | 0.0 |
| Net Income | -25,807.0 | 51,395.0 | -56,421.0 |
| EPS (Diluted) | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1,833.0 | -3,501.0 | 0.0 |
| Operating Income | — | — | -56,421.0 |
| EBITDA | — | — | — |
| R&D Expenses | — | — | — |
| SG&A Expenses | — | — | — |
| D&A | — | — | — |
| Interest Expense | — | — | — |
| Income Tax | 0.0 | 0.0 | 0.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2025 | FY2023 |
|---|---|---|---|
| Total Assets | 27,453.0 | 0.0 | 37,044.0 |
| Total Liabilities | 82,348.0 | 0.0 | 66,132.0 |
| Shareholders' Equity | -54,895.0 | 0.0 | -29,088.0 |
| Total Debt | — | — | — |
| Cash & Equivalents | — | — | 7,855.0 |
| Current Assets | 12,964.0 | 0.0 | 7,855.0 |
| Current Liabilities | 14,169.0 | 0.0 | 3,610.0 |
{"event":"ticker_viewed","properties":{"ticker":"LMMY","listing_kind":"stock","pathname":"/stocks/lmmy","exchange":"OTC","country":"US"}}