Back
Also listed as
MAORF
OTC
Day Range
$33.00
$33.00
52-Week Range
$15.50
$39.00
Volume
300
50D / 200D Avg
$33.39
/
$23.30
Prev Close
$33.00
Quick Summary
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -530.6 | 11.2 |
| P/B | 14.7 | 1.4 |
| ROE % | -2.7 | 10.7 |
| Net Margin % | -15.0 | 5.2 |
| Rev Growth 5Y % | 30.1 | 8.1 |
| D/E | 0.1 | 0.8 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
No forward estimates available
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2025-07-28 | N/A | -$0.51 | — |
| 2025-03-05 | N/A | -$0.02 | — |
| 2024-07-24 | N/A | -$0.04 | — |
| 2024-03-07 | N/A | -$0.23 | — |
| 2023-06-29 | N/A | -$0.05 | — |
| 2022-12-30 | N/A | -$0.02 | — |
| 2022-06-29 | N/A | -$0.01 | — |
| 2021-12-31 | N/A | $0.01 | — |
Dividend History
Yield
0.03%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 10, 2026 | — | $27.45 | 101.52% |
| Jan 12, 2026 | Jan 29, 2026 | $5.93 | 16.23% |
| Aug 22, 2025 | Oct 22, 2025 | $0.12 | 2.36% |
| Mar 21, 2025 | May 21, 2025 | $0.28 | 2.66% |
| Aug 23, 2024 | Oct 23, 2024 | $0.13 | 2.74% |
| Mar 21, 2024 | May 22, 2024 | $0.31 | 2.96% |
| Aug 16, 2023 | Oct 18, 2023 | $0.13 | 0.80% |
| Mar 18, 2020 | — | $0.15 | 2.04% |
| Aug 21, 2019 | Oct 24, 2019 | $0.13 | 1.77% |
| Mar 13, 2019 | May 22, 2019 | $0.13 | 1.32% |
| Aug 15, 2018 | Oct 17, 2018 | $0.13 | 1.23% |
| Mar 21, 2018 | May 23, 2018 | $0.13 | 1.21% |
| Aug 22, 2017 | Oct 26, 2017 | $0.13 | 1.75% |
| Mar 14, 2017 | May 18, 2017 | $0.22 | 2.88% |
| Aug 16, 2016 | Oct 19, 2016 | $0.15 | 3.28% |
| Mar 15, 2016 | May 18, 2016 | $0.30 | 10.33% |
| Aug 18, 2015 | Oct 21, 2015 | $0.20 | 9.87% |
| Apr 07, 2015 | Apr 20, 2015 | $0.87 | 10.23% |
| Mar 17, 2015 | May 20, 2015 | $0.50 | 4.10% |
| Aug 19, 2014 | Oct 22, 2014 | $0.20 | 4.00% |
Key Takeaways
Revenue grew 30.07% annually over 5 years — strong growth
Debt/Equity of 0.14 — conservative balance sheet
Generating 52.70M in free cash flow
PEG of 0.32 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 35.86%
Capital efficient — spends only 4.79% of revenue on capex
Growth
Revenue Growth (5Y)
30.07%
Revenue (1Y)-5.79%
Earnings (1Y)N/A
FCF Growth (3Y)18.71%
Quality
Return on Equity
-2.71%
ROIC-1.33%
Net Margin-14.95%
Op. Margin-10.94%
Safety
Debt / Equity
0.14
Current Ratio1.05
Interest Coverage-5.48
Valuation
P/E Ratio
-530.61
Forward P/EN/A
P/B Ratio14.68
EV/EBITDAN/A
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5.79% | Revenue Growth (3Y) | 7.61% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 30.07% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 525.80M | Net Income (TTM) | -78.60M |
| ROE | -2.71% | ROA | -2.24% |
| Gross Margin | 46.33% | Operating Margin | -10.94% |
| Net Margin | -14.95% | Free Cash Flow (TTM) | 52.70M |
| ROIC | -1.33% | FCF Growth (3Y) | 18.71% |
| Safety | |||
| Debt / Equity | 0.14 | Current Ratio | 1.05 |
| Interest Coverage | -5.48 | ||
| Dividends | |||
| Dividend Yield | 0.03% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -530.61 | Forward P/E | N/A |
| P/B Ratio | 14.68 | P/S Ratio | 79.32 |
| PEG Ratio | 0.32 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0.13% | ||
| Market Cap | 41.71B | Enterprise Value | 41.90B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 525.80M | 558.10M | 454.10M | 316.90M | 183.70M |
| Net Income | -78.60M | -365.40M | -49.50M | -141.40M | -680.10M |
| EPS (Diluted) | -0.62 | -2.90 | -0.39 | -1.10 | -5.40 |
| Gross Profit | 243.60M | 249.40M | 151.40M | 55.60M | -49.30M |
| Operating Income | -57.50M | 102.30M | -42.60M | -99.30M | -660.00M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 3.52B | 3.74B | 4.25B | 4.42B | 4.57B |
| Total Liabilities | 670.20M | 779.20M | 955.10M | 1.10B | 1.06B |
| Shareholders' Equity | 2.84B | 2.96B | 3.29B | 3.31B | 3.51B |
| Total Debt | 410.90M | 531.90M | 731.40M | 884.00M | 847.90M |
| Cash & Equivalents | 215.00M | 178.80M | 226.20M | 212.80M | 164.60M |
| Current Assets | 336.90M | 597.70M | 328.50M | 289.10M | 245.40M |
| Current Liabilities | 321.50M | 624.90M | 185.60M | 175.90M | 225.90M |