Back

Watch Compare

MOOG INC.

Data quality: 100%

MOG-B

NYSE Manufacturing Industrial Machinery & Computers

$298.49

$0.00 (0.00%)

Mkt Cap: 9.47 B

Price

$298.49

Mkt Cap

9.47 B

Day Range

$316.48 — $316.48

52-Week Range

$153.27 — $344.41

Volume

342

Open $316.48

50D / 200D Avg

$318.76

6.36% below

50D / 200D Avg

$240.26

24.24% above

Quick Summary

Key Takeaways

Revenue grew 5.76% annually over 5 years — modest growth

Earnings declined -11.83% over the past year

ROE of 12.10% — decent returns on equity

Negative free cash flow of -63.31 M

P/E of 39.03 — premium valuation

PEG of 0.33 suggests growth is underpriced

Growth

Revenue Growth (5Y)

5.76%

Above sector avg (1.82%)

Revenue (1Y)-6.51%

Earnings (1Y)-11.83%

FCF Growth (3Y)N/A

Quality

Return on Equity

12.10%

Above sector avg (-53.47%)

ROIC9.99%

Net Margin6.10%

Op. Margin11.23%

Safety

Debt / Equity

0.51

Above sector avg (0.31)

Current Ratio2.33

Interest Coverage6.97

Valuation

PE (TTM)

39.03

Above sector avg (-1.47)

P/B Ratio4.58

EV/EBITDA18.42

Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (1364 peers)

Metric	Stock	Sector Median
P/E	39.0	-1.5
P/B	4.6	1.6
ROE %	12.1	-53.5
Net Margin %	6.1	-41.5
Rev Growth 5Y %	5.8	1.8
D/E	0.5	0.3

All Fundamental Metrics

Growth
Revenue Growth (1Y)	-6.51%	Revenue Growth (3Y)	4.28%
Earnings Growth (1Y)	-11.83%	Earnings Growth (3Y)	10.08%
Revenue Growth (5Y)	5.76%	Earnings Growth (5Y)	117.82%
Profitability
Revenue (TTM)	3.98 B	Net Income (TTM)	242.66 M
ROE	12.10%	ROA	5.42%
Gross Margin	26.92%	Operating Margin	11.23%
Net Margin	6.10%	Free Cash Flow (TTM)	-63.31 M
ROIC	9.99%	FCF Growth (3Y)	N/A
Safety
Debt / Equity	0.51	Current Ratio	2.33
Interest Coverage	6.97	Asset Turnover	0.89
Working Capital	1.40 B	Tangible Book Value	1.13 B
Dividends
Dividend Yield	N/A	Payout Ratio	N/A
Dividend Growth (3Y)	N/A	Dividend Growth (5Y)	N/A
Consecutive Div Years	N/A
Valuation
P/E Ratio	39.03	Forward P/E	N/A
P/B Ratio	4.58	P/S Ratio	2.38
PEG Ratio	0.33	Forward PEG	N/A
EV/EBITDA	18.42	Fwd EV/EBITDA	N/A
Forward P/S	N/A	Fwd Earnings Yield	N/A
FCF Yield	-0.67%
Market Cap	9.47 B	Enterprise Value	10.45 B
Per Share
EPS (Diluted TTM)	7.55	Revenue / Share	125.37
FCF / Share	-2.00	OCF / Share	2.62
EPS CAGR (1Y)	-12.69%	EPS CAGR (5Y)	118.65%
EPS CAGR (10Y)	7.46%
Efficiency
CapEx / Revenue	3.68%	FCF Conversion	-26.09%
SBC-Adj. FCF	-80.94 M	Growth Momentum	-12.27

Income Statement

Annual, most recent first

Metric	FY2024	FY2025	FY2023	FY2022	FY2021
Revenue	3.61 B	3.86 B	3.32 B	3.04 B	2.85 B
Net Income	207.22 M	235.03 M	171.00 M	155.18 M	157.22 M
EPS (Diluted)	6.40	7.33	5.34	4.83	4.87
Gross Profit	996.92 M	1.06 B	891.53 M	820.80 M	775.72 M
Operating Income	395.34 M	449.61 M	342.92 M	282.85 M	270.96 M
EBITDA	—	—	—	—	—
R&D Expenses	112.77 M	93.67 M	106.55 M	109.53 M	125.53 M
SG&A Expenses	494.89 M	553.97 M	469.84 M	448.53 M	412.03 M
D&A	93.11 M	103.73 M	90.23 M	88.39 M	90.16 M
Interest Expense	62.11 M	72.08 M	63.58 M	36.76 M	33.89 M
Income Tax	60.59 M	77.62 M	45.05 M	47.80 M	46.55 M

Balance Sheet

Annual, most recent first

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Total Assets	4.43 B	4.09 B	3.81 B	3.43 B	3.43 B
Total Liabilities	2.43 B	2.23 B	2.17 B	2.00 B	2.03 B
Shareholders' Equity	1.99 B	1.86 B	1.64 B	1.44 B	1.40 B
Total Debt	944.12 M	874.14 M	863.09 M	836.87 M	823.36 M
Cash & Equivalents	62.01 M	61.69 M	68.96 M	103.90 M	99.60 M
Current Assets	2.37 B	2.14 B	1.99 B	1.76 B	1.72 B
Current Liabilities	1.12 B	999.03 M	965.47 M	838.44 M	869.36 M