Skip to main content
Back
Watch Compare

NOCOPI TECHNOLOGIES INC/MD/

Data quality: 100%
NNUP
OTC Manufacturing Miscellaneous Manufacturing
$1.50
$0.00 (0.00%)
Mkt Cap: 16.65 M
Price
$1.50
Mkt Cap
16.65 M
Day Range
$1.50 — $1.55
52-Week Range
$1.50 — $2.34
Volume
2,117
Open $1.55
50D / 200D Avg
$1.60
6.06% below
50D / 200D Avg
$1.57
4.66% below

Quick Summary

Key Takeaways

Revenue declined -6.47% annually over 5 years
Generating 713,900.0 in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 22.99%
Capital efficient — spends only 0.00% of revenue on capex

Growth

Revenue Growth (5Y)
-6.47%
Below sector avg (9.35%)
Revenue (1Y)-29.46%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-1.14%
Above sector avg (-51.02%)
ROIC-3.44%
Net Margin-10.37%
Op. Margin-40.26%

Safety

Debt / Equity
N/A
Current Ratio50.87
Interest Coverage-24.95

Valuation

PE (TTM)
-107.51
Below sector avg (-1.98)
P/B Ratio1.22
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (44 peers)
Metric Stock Sector Median
P/E -107.5 -2.0
P/B 1.2 5.1
ROE % -1.1 -51.0
Net Margin % -10.4 -150.2
Rev Growth 5Y % -6.5 9.3
D/E — 0.3

All Fundamental Metrics
Growth
Revenue Growth (1Y) -29.46% Revenue Growth (3Y) -15.33%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -6.47% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.49 M Net Income (TTM) -154,900.0
ROE -1.14% ROA -1.09%
Gross Margin 54.45% Operating Margin -40.26%
Net Margin -10.37% Free Cash Flow (TTM) 713,900.0
ROIC -3.44% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 50.87
Interest Coverage -24.95 Asset Turnover 0.11
Working Capital 12.73 M Tangible Book Value 13.67 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -107.51 Forward P/E N/A
P/B Ratio 1.22 P/S Ratio 11.15
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 4.29%
Market Cap 16.65 M Enterprise Value 5.16 M
Per Share
EPS (Diluted TTM) -0.01 Revenue / Share 0.13
FCF / Share 0.06 OCF / Share 0.06
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.00% FCF Conversion -460.88%
SBC-Adj. FCF 162,600 Growth Momentum -22.99

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.49 M 2.12 M 2.08 M 4.63 M 1.95 M
Net Income -154,900.0 -2.68 M -1.44 M 1.81 M 49,400.0
EPS (Diluted) -0.01 -0.25 -0.15 0.24 0.00
Gross Profit 813,400.0 1.10 M 1.10 M 3.90 M 1.21 M
Operating Income -601,400.0 -3.30 M -1.87 M 2.05 M 25,200.0
EBITDA — — — — —
R&D Expenses 179,900.0 178,200.0 163,400.0 140,400.0 181,500.0
SG&A Expenses — — — — —
D&A 6,700.0 29,700.0 47,000.0 34,100.0 30,500.0
Interest Expense 24,100.0 23,300.0 14,900.0 2,000.0 2,200.0
Income Tax 0.0 0.0 -122,700.0 294,500.0 -5,700.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 14.04 M 13.92 M 14.00 M 9.62 M 3.79 M
Total Liabilities — 281,600.0 — — —
Shareholders' Equity 13.60 M 13.64 M 12.38 M 8.82 M 3.51 M
Total Debt — — — — —
Cash & Equivalents 11.55 M 10.84 M 2.27 M 5.34 M 1.85 M
Current Assets 13.09 M 12.58 M 12.11 M 7.03 M 3.40 M
Current Liabilities 290,800.0 191,200.0 1.49 M 609,200.0 202,700.0