NET Power Inc.
Data quality: 100%
$1.52
▼
$0.04
(-2.56%)
Mkt Cap: 128.73 M
Price
$1.52
Mkt Cap
128.73 M
Day Range
$1.51 — $1.57
52-Week Range
$1.46 — $5.20
Volume
171,442
Open $1.52
50D / 200D Avg
$1.95
22.09% below
50D / 200D Avg
$2.62
42.00% below
Quick Summary
Key Takeaways
Negative free cash flow of -154.00 M
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)-100.00%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-152.28%
Below sector avg (-53.41%)
ROIC-120.20%
Net MarginN/A
Op. MarginN/A
Safety
Debt / Equity
N/A
Current Ratio16.58
Interest CoverageN/A
Valuation
PE (TTM)
-0.22
Above sector avg (-1.48)
P/B Ratio0.90
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1364 peers)
Peer Comparison
vs Manufacturing sector median (1364 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -0.2 | -1.5 |
| P/B | 0.9 | 1.6 |
| ROE % | -152.3 | -53.4 |
| Net Margin % | — | -41.5 |
| Rev Growth 5Y % | — | 1.8 |
| D/E | — | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -100.00% | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 0.0 | Net Income (TTM) | -578.63 M |
| ROE | -152.28% | ROA | -47.83% |
| Gross Margin | N/A | Operating Margin | N/A |
| Net Margin | N/A | Free Cash Flow (TTM) | -154.00 M |
| ROIC | -120.20% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 16.58 |
| Interest Coverage | N/A | Asset Turnover | 0.00 |
| Working Capital | 347.30 M | Tangible Book Value | -40.29 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0.22 | Forward P/E | N/A |
| P/B Ratio | 0.90 | P/S Ratio | N/A |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -119.63% | ||
| Market Cap | 128.73 M | Enterprise Value | -100.59 M |
| Per Share | |||
| EPS (Diluted TTM) | -7.34 | Revenue / Share | 0.00 |
| FCF / Share | -1.82 | OCF / Share | -1.43 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 26.61% |
| SBC-Adj. FCF | -196.03 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | 0.0 | 250,000.0 | 0.0 | — | — |
| Net Income | -578.63 M | -49.19 M | -43.06 M | -10.19 M | 4.07 M |
| EPS (Diluted) | -7.34 | -0.67 | -0.62 | — | — |
| Gross Profit | 0.0 | 219,000.0 | 0.0 | — | — |
| Operating Income | -1.79 B | -181.32 M | -193.51 M | -697,131.0 | -5.92 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 99.51 M | 63.85 M | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 62.39 M | 81.62 M | 45.03 M | — | — |
| Interest Expense | — | — | — | 167,000.0 | 167,000.0 |
| Income Tax | -4.31 M | -10.58 M | -5.71 M | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Total Assets | 599.70 M | 2.29 B | 2.47 B | 348.37 M | 351.85 M |
| Total Liabilities | 64.50 M | 131.93 M | 140.14 M | 42.32 M | 41.57 M |
| Shareholders' Equity | 203.90 M | 655.60 M | 785.01 M | -38.56 M | -39.31 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 199.43 M | 329.23 M | 536.93 M | — | — |
| Current Assets | 343.76 M | 513.03 M | 640.80 M | 3.33 M | 1.91 M |
| Current Liabilities | 47.47 M | 17.91 M | 12.02 M | 519,323.0 | 5.02 M |
{"event":"ticker_viewed","properties":{"ticker":"NPWR","listing_kind":"stock","pathname":"/stocks/npwr","exchange":"NYSE","country":"US"}}

