Skip to main content
Back
NRGV logo

Energy Vault Holdings, Inc.

Data quality: 100%
NRGV
NYSE Utilities Renewable Utilities
$3.69
▲ $0.26 (7.58%)
Mkt Cap: 638.28M
Day Range
$3.36 $3.77
52-Week Range
$0.60 $6.35
Volume
3,481,452
50D / 200D Avg
$4.13 / $2.96
Prev Close
$3.43

Price History

Financial Trends

Peer Comparison

vs Utilities sector median (208 peers)

Metric Stock Sector Median
P/E -6.2 13.0
P/B 9.5 1.4
ROE % -106.9 9.3
Net Margin % -50.9 10.5
Rev Growth 5Y % 6.0
D/E 1.4 1.4

Analyst Price Target

Hold
$2.75 -25.5%
Low: $0.75 High: $5.00
Forward EPS
-$0.36
Est. Revenue
260 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 -$0.57
-$0.59 – -$0.55
450 M 1
FY2028 -$0.35
-$0.36 – -$0.34
360 M 1
FY2027 -$0.40
-$0.41 – -$0.38
300 M 1

Key Takeaways

Negative free cash flow of -46.74M
PEG of 0.25 suggests growth is underpriced

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)340.86%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-106.94%
ROIC-34.42%
Net Margin-50.87%
Op. Margin-36.51%

Safety

Debt / Equity
1.40
Current Ratio0.73
Interest Coverage-8.79

Valuation

P/E Ratio
-6.16
P/B Ratio9.46
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 340.86% Revenue Growth (3Y) -22.78%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 203.67M Net Income (TTM) -103.61M
ROE -106.94% ROA -33.12%
Gross Margin 23.56% Operating Margin -36.51%
Net Margin -50.87% Free Cash Flow (TTM) -46.74M
ROIC -34.42% FCF Growth (3Y) N/A
Safety
Debt / Equity 1.40 Current Ratio 0.73
Interest Coverage -8.79 Dividend Yield 0.00%
Valuation
P/E Ratio -6.16 P/B Ratio 9.46
P/S Ratio 3.13 PEG Ratio 0.25
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 638.28M Enterprise Value 674.62M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 203.67M 46.20M 341.54M 145.88M 0.0
Net Income -103.61M -135.75M -98.44M -78.30M -31.34M
EPS (Diluted) -0.65 -0.91 -0.69 -0.64 -0.29
Gross Profit 47.99M 6.19M 17.53M 59.30M -2.44M
Operating Income -74.37M -130.00M -106.74M -60.26M -26.81M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 312.88M 183.89M 340.75M 416.71M 125.29M
Total Liabilities 224.26M 57.63M 116.96M 129.00M 193.96M
Shareholders' Equity 67.46M 126.32M 223.79M 287.71M -68.67M
Total Debt 94.60M 1.37M 1.86M 1.55M 1.36M
Cash & Equivalents 58.26M 27.09M 109.92M 203.04M 105.13M
Current Assets 121.07M 68.91M 279.58M 390.07M 110.66M
Current Liabilities 165.02M 54.66M 111.85M 125.32M 7.34M