Skip to main content

Norris Industries, Inc.

Data quality: 100%
NRIS
OTC Energy Oil & Gas Extraction
$0.11
$0.00 (0.00%)
Mkt Cap: 11.93 M
Price
$0.11
Mkt Cap
11.93 M
Day Range
52-Week Range
Volume
Open —
50D / 200D Avg
50D / 200D Avg

Quick Summary

Key Takeaways

Revenue grew 4.13% annually over 5 years — modest growth
Negative free cash flow of -490,273.0
Revenue growth is decelerating — 1Y growth trails 5Y average by 4.21%

Growth

Revenue Growth (5Y)
4.13%
Below sector avg (9.36%)
Revenue (1Y)-0.08%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC-240.11%
Net Margin-197.44%
Op. Margin-160.58%

Safety

Debt / Equity
N/A
Current Ratio1.02
Interest Coverage-4.36

Valuation

PE (TTM)
-20.02
Below sector avg (4.07)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Energy sector median (541 peers)
Metric Stock Sector Median
P/E -20.0 4.1
P/B 2.1
ROE % 3.6
Net Margin % -197.4 4.9
Rev Growth 5Y % 4.1 9.4
D/E 0.5

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2026 342,921.08

All Fundamental Metrics

Growth
Revenue Growth (1Y) -0.08% Revenue Growth (3Y) -20.91%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 4.13% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 301,702.0 Net Income (TTM) -595,694.0
ROE N/A ROA -201.91%
Gross Margin N/A Operating Margin -160.58%
Net Margin -197.44% Free Cash Flow (TTM) -490,273.0
ROIC -240.11% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1.02
Interest Coverage -4.36 Asset Turnover 1.02
Working Capital 2,848 Tangible Book Value -5.33 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -20.02 Forward P/E N/A
P/B Ratio N/A P/S Ratio 39.54
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -4.11%
Market Cap 11.93 M Enterprise Value 11.93 M
Per Share
EPS (Diluted TTM) 0.00 Revenue / Share 0.00
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 82.30%
SBC-Adj. FCF N/A Growth Momentum -4.21

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 329,334.0 329,610.0 526,447.0 452,291.0 280,160.0
Net Income -561,574.0 -643,335.0 -504,980.0 -498,947.0 -1.11 M
EPS (Diluted) -0.01 -0.01
Gross Profit
Operating Income -418,369.0 -516,373.0 -388,603.0 -391,955.0 -1.02 M
EBITDA
R&D Expenses
SG&A Expenses
D&A 54,675.0 114,827.0 67,727.0 41,109.0 235,001.0
Interest Expense 143,205.0 126,962.0 116,377.0 106,992.0 92,526.0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 360,335.0 457,738.0 338,131.0 387,068.0 414,371.0
Total Liabilities 4.47 M 5.39 M 4.63 M 4.17 M 3.70 M
Shareholders' Equity -4.11 M -4.93 M -4.29 M -3.79 M -3.29 M
Total Debt
Cash & Equivalents 160,631.0
Current Assets 112,850.0 71,228.0 175,882.0 210,515.0 193,521.0
Current Liabilities 126,355.0 121,039.0 125,647.0 139,404.0 405,074.0