OneWater Marine Inc.
Data quality: 100%
ONEW
Nasdaq
Retail Trade
Auto Dealers & Gas Stations
$10.15
▲
$0.09
(0.89%)
Mkt Cap: 168.63 M
Price
$10.15
Mkt Cap
168.63 M
Day Range
$9.49 — $10.41
52-Week Range
$8.12 — $17.92
Volume
82,521
Open $9.98
50D / 200D Avg
$11.19
9.33% below
50D / 200D Avg
$13.58
25.28% below
Quick Summary
Key Takeaways
Revenue grew 11.12% annually over 5 years — strong growth
Generating 41.55 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5.50%
Capital efficient — spends only 0.60% of revenue on capex
Growth
Revenue Growth (5Y)
11.12%
Above sector avg (2.74%)
Revenue (1Y)5.62%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-32.90%
Below sector avg (-4.11%)
ROIC-8.29%
Net Margin-5.88%
Op. Margin-4.72%
Safety
Debt / Equity
1.17
Above sector avg (0.68)
Current Ratio1.13
Interest Coverage-2.47
Valuation
PE (TTM)
-1.53
Above sector avg (-2.16)
P/B Ratio0.61
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Retail Trade sector median (65 peers)
Peer Comparison
vs Retail Trade sector median (65 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -1.5 | -2.2 |
| P/B | 0.6 | 1.5 |
| ROE % | -32.9 | -4.1 |
| Net Margin % | -5.9 | -0.9 |
| Rev Growth 5Y % | 11.1 | 2.7 |
| D/E | 1.2 | 0.7 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5.62% | Revenue Growth (3Y) | -1.67% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 11.12% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1.88 B | Net Income (TTM) | -110.32 M |
| ROE | -32.90% | ROA | -7.40% |
| Gross Margin | N/A | Operating Margin | -4.72% |
| Net Margin | -5.88% | Free Cash Flow (TTM) | 41.55 M |
| ROIC | -8.29% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.17 | Current Ratio | 1.13 |
| Interest Coverage | -2.47 | Asset Turnover | 1.26 |
| Working Capital | 92.25 M | Tangible Book Value | -110.18 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1.53 | Forward P/E | N/A |
| P/B Ratio | 0.61 | P/S Ratio | 0.09 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 24.64% | ||
| Market Cap | 168.63 M | Enterprise Value | 494.40 M |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 112.99 |
| FCF / Share | 2.50 | OCF / Share | 3.18 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.60% | FCF Conversion | -37.66% |
| SBC-Adj. FCF | 32.70 M | Growth Momentum | -5.50 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.87 B | 1.77 B | 1.94 B | 1.74 B | 1.23 B |
| Net Income | -114.58 M | -5.71 M | -38.59 M | 130.94 M | 79.06 M |
| EPS (Diluted) | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | -85.45 M | 64.82 M | 18.07 M | 217.83 M | 148.88 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 343.29 M | 332.68 M | 345.52 M | 302.11 M | 199.05 M |
| D&A | 24.44 M | 22.19 M | 26.79 M | 16.30 M | 5.41 M |
| Interest Expense | 36.18 M | 37.05 M | 34.56 M | 13.20 M | 4.34 M |
| Income Tax | -35.30 M | -157,000.0 | -3.41 M | 43.23 M | 25.80 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1.40 B | 1.59 B | 1.69 B | 1.50 B | 720.61 M |
| Total Liabilities | 1.12 B | 1.20 B | 1.28 B | 1.05 B | 465.78 M |
| Shareholders' Equity | 284.95 M | 360.81 M | 358.61 M | 385.33 M | 225.93 M |
| Total Debt | 334.20 M | 414.93 M | 428.44 M | 421.16 M | 103.07 M |
| Cash & Equivalents | — | — | — | — | — |
| Current Assets | 719.21 M | 777.37 M | 881.90 M | 566.89 M | 280.94 M |
| Current Liabilities | 631.30 M | 607.72 M | 668.95 M | 452.10 M | 227.63 M |
{"event":"ticker_viewed","properties":{"ticker":"ONEW","listing_kind":"stock","pathname":"/stocks/onew","exchange":"Nasdaq","country":"US"}}



