PubMatic, Inc.
Data quality: 100%
PUBM
NASDAQ
Technology
IT Services
$8.47
▲
$0.02
(0.24%)
Mkt Cap: 397.97 M
Price
$8.40
Mkt Cap
397.97 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 5.67% annually over 5 years — modest growth
Earnings declined -215.66% over the past year
Generating 66.71 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.53%
Capital efficient — spends only 5.07% of revenue on capex
Growth
Revenue Growth (5Y)
5.67%
Below sector avg (7.29%)
Revenue (1Y)-2.86%
Earnings (1Y)-215.66%
FCF Growth (3Y)-2.74%
Quality
Return on Equity
-5.92%
Below sector avg (1.58%)
ROIC-4.75%
Net Margin-5.11%
Op. Margin-6.10%
Safety
Debt / Equity
N/A
Current Ratio1.34
Interest CoverageN/A
Valuation
PE (TTM|NTM|2027)
-27.52 | 18.62 | 18.46
Below sector avg (-0.16)
P/B Ratio1.62
EV/EBITDA150.16
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Technology sector median (1068 peers)
Peer Comparison
vs Technology sector median (1068 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -27.5 | -0.2 |
| P/B | 1.6 | 3.0 |
| ROE % | -5.9 | 1.6 |
| Net Margin % | -5.1 | -0.5 |
| Rev Growth 5Y % | 5.7 | 7.3 |
| D/E | — | 0.4 |
Analyst Price Target
9 analysts
Buy
Current
$8.47
Target
$11.61
$8.00
$10.50
$21.00
Forecast
Forward P/E
18.62
Forward EPS
$0.46
EPS Growth (est.)
+83.8%
Est. Revenue
308.16 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.46
$0.28 – $0.61
|
308.16 M | 4 |
| FY2026 |
$0.25
$0.03 – $0.44
|
285.85 M | 4 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
-$0.04
-$0.14 – $0.02
|
65.31 M | 4 |
| 2026 Q1 |
-$0.15
-$0.24 – -$0.03
|
58.84 M | 4 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.15 | $0.29 | +89.1% |
| Q32025 | -$0.01 | $0.03 | +357.1% |
| Q22025 | $0.01 | $0.05 | +316.7% |
| Q12025 | -$0.07 | -$0.04 | +39.4% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2.86% | Revenue Growth (3Y) | 2.94% |
| Earnings Growth (1Y) | -215.66% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 5.67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 282.93 M | Net Income (TTM) | -14.46 M |
| ROE | -5.92% | ROA | -2.14% |
| Gross Margin | 63.56% | Operating Margin | -6.10% |
| Net Margin | -5.11% | Free Cash Flow (TTM) | 66.71 M |
| ROIC | -4.75% | FCF Growth (3Y) | -2.74% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1.34 |
| Interest Coverage | N/A | Asset Turnover | 0.42 |
| Working Capital | 132.03 M | Tangible Book Value | 212.38 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -27.52 | Forward P/E | 18.62 |
| P/B Ratio | 1.62 | P/S Ratio | 1.41 |
| PEG Ratio | N/A | Forward PEG | 0.22 |
| EV/EBITDA | 150.16 | Fwd EV/EBITDA | N/A |
| Forward P/S | 1.29 | Fwd Earnings Yield | 5.37% |
| FCF Yield | 16.76% | ||
| Market Cap | 397.97 M | Enterprise Value | 261.42 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.31 | Revenue / Share | 5.97 |
| FCF / Share | 1.41 | OCF / Share | 1.71 |
| EPS CAGR (1Y) | -234.78% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 5.07% | FCF Conversion | -461.31% |
| SBC-Adj. FCF | N/A | Growth Momentum | -8.53 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 282.93 M | 291.26 M | 267.01 M | 256.38 M | 226.91 M |
| Net Income | -14.46 M | 12.50 M | 8.88 M | 28.71 M | 56.60 M |
| EPS (Diluted) | -0.31 | 0.23 | 0.16 | 0.50 | 1.00 |
| Gross Profit | 179.84 M | 190.23 M | 167.79 M | 174.87 M | 168.60 M |
| Operating Income | -17.26 M | 3.93 M | 2.04 M | 40.52 M | 58.79 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 33.82 M | 33.26 M | 26.73 M | 20.85 M | 15.89 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 19.00 M | 24.80 M | 28.50 M | 23.60 M | 15.70 M |
| Interest Expense | — | — | 8.83 M | — | — |
| Income Tax | -1.49 M | 5.27 M | 1.62 M | 8.76 M | 8.20 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 680.20 M | 739.52 M | 695.24 M | 642.18 M | 550.22 M |
| Total Liabilities | 417.61 M | 462.26 M | 399.04 M | 329.99 M | 293.04 M |
| Shareholders' Equity | 262.59 M | 277.26 M | 296.20 M | 312.19 M | 257.18 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 145.52 M | 100.45 M | 78.51 M | 92.38 M | 82.51 M |
| Current Assets | 522.65 M | 575.55 M | 561.96 M | 503.48 M | 460.75 M |
| Current Liabilities | 375.85 M | 418.81 M | 379.59 M | 302.03 M | 266.97 M |
{"event":"ticker_viewed","properties":{"ticker":"PUBM","listing_kind":"stock","pathname":"/stocks/pubm","exchange":"NASDAQ","country":"US"}}