Cordyceps Sunshine Biotech Holdings Co., Ltd.
Data quality: 100%
RAJAF
OTC
Manufacturing
Chemicals
$9.18
$0.00
(0.00%)
Mkt Cap: 1.02 B
Price
$9.18
Mkt Cap
1.02 B
Day Range
$3.01 — $3.01
52-Week Range
$3.01 — $10.56
Volume
154
Open $3.01
50D / 200D Avg
$9.18
0.00% above
50D / 200D Avg
$9.16
0.20% above
Quick Summary
Key Takeaways
Net margin of 93.35% shows strong profitability
Generating 117,315.0 in free cash flow
P/E of 1238.17 — premium valuation
ROIC of 345.70% — excellent capital efficiency
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)-29.59%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
N/A
ROIC345.70%
Net Margin93.35%
Op. Margin25.54%
Safety
Debt / Equity
N/A
Current Ratio0.04
Interest Coverage8.49
Valuation
PE (TTM)
1238.17
Above sector avg (-1.48)
P/B RatioN/A
EV/EBITDA3615.44
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1364 peers)
Peer Comparison
vs Manufacturing sector median (1364 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 1238.2 | -1.5 |
| P/B | — | 1.6 |
| ROE % | — | -53.4 |
| Net Margin % | 93.4 | -41.5 |
| Rev Growth 5Y % | — | 1.8 |
| D/E | — | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -29.59% | Revenue Growth (3Y) | 40.23% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 882,533.0 | Net Income (TTM) | 823,860.0 |
| ROE | N/A | ROA | 20.48% |
| Gross Margin | 86.84% | Operating Margin | 25.54% |
| Net Margin | 93.35% | Free Cash Flow (TTM) | 117,315.0 |
| ROIC | 345.70% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.04 |
| Interest Coverage | 8.49 | Asset Turnover | 0.22 |
| Working Capital | -1.41 M | Tangible Book Value | -182,939 |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 1238.17 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 1155.86 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 3615.44 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0.01% | ||
| Market Cap | 1.02 B | Enterprise Value | 1.02 B |
| Per Share | |||
| EPS (Diluted TTM) | 0.01 | Revenue / Share | 0.01 |
| FCF / Share | 0.00 | OCF / Share | 0.00 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 23.50% | FCF Conversion | 14.24% |
| SBC-Adj. FCF | N/A | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2023 | FY2024 | FY2022 |
|---|---|---|---|
| Revenue | 882,533.0 | 1.25 M | 448,785.0 |
| Net Income | 823,860.0 | -226,258.0 | -720,093.0 |
| EPS (Diluted) | 0.01 | 0.00 | -0.01 |
| Gross Profit | 766,387.0 | 533,760.0 | -66,672.0 |
| Operating Income | 225,384.0 | -183,913.0 | -642,702.0 |
| EBITDA | — | — | — |
| R&D Expenses | 118,444.0 | 118,444.0 | 118,444.0 |
| SG&A Expenses | — | — | — |
| D&A | 56,757.0 | — | 168,899.0 |
| Interest Expense | 26,535.0 | — | 71,772.0 |
| Income Tax | -42,221.0 | 34,957.0 | 792.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2023 | FY2024 | FY2022 |
|---|---|---|---|
| Total Assets | 3.42 M | 4.62 M | 2.10 M |
| Total Liabilities | 3.50 M | 5.00 M | 3.06 M |
| Shareholders' Equity | -78,731.0 | -375,543.0 | -951,334.0 |
| Total Debt | 431,079.0 | 431,079.0 | — |
| Cash & Equivalents | 15,278.0 | 37,284.0 | 16,100.0 |
| Current Assets | 330,973.0 | 601,602.0 | 501,552.0 |
| Current Liabilities | 2.93 M | 4.99 M | 2.94 M |
{"event":"ticker_viewed","properties":{"ticker":"RAJAF","listing_kind":"stock","pathname":"/stocks/rajaf","exchange":"OTC","country":"US"}}