Skip to main content

Rainmaker Worldwide Inc.

Data quality: 100%
RAKR
OTC Manufacturing Food Products
$0.01
▼ $0.00 (-5.93%)
Mkt Cap: 944,042.0
Price
$0.01
Mkt Cap
944,042.0
Day Range
$0.01 — $0.01
52-Week Range
$0.01 — $0.20
Volume
70,620
Open $0.01
50D / 200D Avg
$0.03
56.47% below
50D / 200D Avg
$0.05
75.97% below

Quick Summary

Key Takeaways

Negative free cash flow of -10,276.0

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)82.13%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROICN/A
Net Margin-4066.50%
Op. Margin-1291.34%

Safety

Debt / Equity
N/A
Current Ratio0.01
Interest CoverageN/A

Valuation

PE (TTM)
-0.68
Above sector avg (-1.48)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (1364 peers)
Metric Stock Sector Median
P/E -0.7 -1.5
P/B 1.6
ROE % -53.4
Net Margin % -4066.5 -41.5
Rev Growth 5Y % 1.8
D/E 0.3

All Fundamental Metrics

Growth
Revenue Growth (1Y) 82.13% Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 34,250.0 Net Income (TTM) -1.39 M
ROE N/A ROA -2051.44%
Gross Margin 25.31% Operating Margin -1291.34%
Net Margin -4066.50% Free Cash Flow (TTM) -10,276.0
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.01
Interest Coverage N/A Asset Turnover 0.50
Working Capital -12.97 M Tangible Book Value -13.19 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.68 Forward P/E N/A
P/B Ratio N/A P/S Ratio 27.56
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -1.09%
Market Cap 944,042.0 Enterprise Value 944,042.0
Per Share
EPS (Diluted TTM) -0.04 Revenue / Share 0.00
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 0.74%
SBC-Adj. FCF -135,296 Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021
Revenue 143,725.0 78,912.0
Net Income -1.06 M -1.23 M -1.84 M -2.73 M
EPS (Diluted) -0.05 0.00
Gross Profit 16,972.0 16,972.0
Operating Income -364,589.0 -606,198.0 -1.51 M -1.52 M
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense 8,302.0 8,200.0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021
Total Assets 50,116.0 30,725.0 43,038.0 344,341.0
Total Liabilities 11.39 M 10.83 M 10.34 M 9.22 M
Shareholders' Equity -11.92 M -10.95 M -10.30 M -8.87 M
Total Debt
Cash & Equivalents 0.0 131.0 7,130.0 4,337.0
Current Assets 50,116.0 30,725.0 43,038.0 344,341.0
Current Liabilities 10.75 M 10.83 M 10.34 M 6.11 M