Back
Day Range
$8.78
$9.36
52-Week Range
$4.61
$17.39
Volume
2,835,807
50D / 200D Avg
$12.91
/
$10.57
Prev Close
$9.33
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -61.3 | 11.1 |
| P/B | — | 1.4 |
| ROE % | — | 10.7 |
| Net Margin % | -6.0 | 5.1 |
| Rev Growth 5Y % | 10.3 | 8.3 |
| D/E | — | 0.8 |
Analyst Price Target
Hold
$18.07
+104.2%
Low: $15.00
High: $20.00
Forward P/E
229.8
Forward EPS
$0.04
EPS Growth (est.)
+0.0%
Est. Revenue
780 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2028 |
$0.33
$0.32 – $0.33
|
930 M | 1 |
| FY2027 |
$0.20
$0.16 – $0.25
|
860 M | 5 |
| FY2026 |
$0.04
$0.01 – $0.07
|
780 M | 4 |
Key Takeaways
Revenue grew 10.32% annually over 5 years — strong growth
Generating 18.37M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5.06%
Capital efficient — spends only 2.69% of revenue on capex
Growth
Revenue Growth (5Y)
10.32%
Revenue (1Y)15.38%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
N/A
ROIC-37.61%
Net Margin-6.03%
Op. Margin-3.45%
Safety
Debt / Equity
N/A
Current Ratio0.86
Interest Coverage-0.86
Valuation
P/E Ratio
-61.34
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 15.38% | Revenue Growth (3Y) | 12.31% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 10.32% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 692.85M | Net Income (TTM) | -41.80M |
| ROE | N/A | ROA | -10.22% |
| Gross Margin | 69.83% | Operating Margin | -3.45% |
| Net Margin | -6.03% | Free Cash Flow (TTM) | 18.37M |
| ROIC | -37.61% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.86 |
| Interest Coverage | -0.86 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | -61.34 | P/B Ratio | N/A |
| P/S Ratio | 3.70 | PEG Ratio | 1.53 |
| EV/EBITDA | N/A | Dividend Yield | 0.00% |
| Market Cap | 2.56B | Enterprise Value | 2.88B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 692.85M | 600.48M | 549.30M | 603.49M | 467.69M |
| Net Income | -41.80M | -134.20M | -168.47M | -196.45M | -236.11M |
| EPS (Diluted) | -0.68 | -1.24 | -1.64 | -2.04 | -2.60 |
| Gross Profit | 483.82M | 447.52M | 376.28M | 348.69M | 273.48M |
| Operating Income | -23.93M | -56.50M | -166.29M | -189.16M | -214.91M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 409.03M | 423.10M | 446.92M | 615.64M | 754.94M |
| Total Liabilities | 824.55M | 830.47M | 750.22M | 785.73M | 681.82M |
| Shareholders' Equity | -415.52M | -407.38M | -303.30M | -170.09M | 73.13M |
| Total Debt | 463.25M | 546.56M | 577.37M | 595.74M | 509.79M |
| Cash & Equivalents | 151.23M | 172.21M | 175.71M | 293.79M | 418.17M |
| Current Assets | 227.49M | 232.67M | 235.95M | 372.26M | 517.81M |
| Current Liabilities | 264.24M | 248.68M | 188.86M | 207.51M | 187.99M |