Skip to main content
Back
Watch Compare

Troops, Inc. /Cayman Islands/

Data quality: 100%
TROO
Nasdaq Financial Services Nondepository Credit Institutions
$2.40
▲ $0.10 (4.35%)
Mkt Cap: 303.74 M
Price
$2.40
Mkt Cap
303.74 M
Day Range
$2.22 — $2.42
52-Week Range
$0.49 — $5.28
Volume
48,013
Open $2.31
50D / 200D Avg
$3.14
23.59% below
50D / 200D Avg
$1.89
26.80% above

Quick Summary

Key Takeaways

Revenue grew 23.77% annually over 5 years — strong growth
Generating 1.96 M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 158.47%

Growth

Revenue Growth (5Y)
23.77%
Above sector avg (5.83%)
Revenue (1Y)182.24%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-20.82%
Below sector avg (9.24%)
ROIC-6.52%
Net Margin-133.16%
Op. Margin-56.86%

Safety

Debt / Equity
N/A
Current Ratio3.30
Interest Coverage-92.39

Valuation

PE (TTM)
-22.65
Below sector avg (11.15)
P/B Ratio4.45
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (2144 peers)
Metric Stock Sector Median
P/E -22.7 11.1
P/B 4.5 1.2
ROE % -20.8 9.2
Net Margin % -133.2 9.4
Rev Growth 5Y % 23.8 5.8
D/E — 0.5

All Fundamental Metrics
Growth
Revenue Growth (1Y) 182.24% Revenue Growth (3Y) 61.23%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 23.77% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 10.07 M Net Income (TTM) -13.41 M
ROE -20.82% ROA -17.94%
Gross Margin 19.27% Operating Margin -56.86%
Net Margin -133.16% Free Cash Flow (TTM) 1.96 M
ROIC -6.52% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 3.30
Interest Coverage -92.39 Asset Turnover 0.13
Working Capital 13.64 M Tangible Book Value 54.53 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -22.65 Forward P/E N/A
P/B Ratio 4.45 P/S Ratio 30.15
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 0.64%
Market Cap 303.74 M Enterprise Value 303.74 M
Per Share
EPS (Diluted TTM) -0.13 Revenue / Share 0.08
FCF / Share 0.02 OCF / Share 0.02
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -14.58%
SBC-Adj. FCF N/A Growth Momentum 158.47

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 10.07 M 3.57 M 3.88 M 3.68 M 4.29 M
Net Income -13.41 M -1.72 M -346,000.0 -8.41 M -67.92 M
EPS (Diluted) -0.13 -0.02 -0.01 -0.08 -0.69
Gross Profit 1.94 M 776,000.0 822,000.0 360,000.0 -1.07 M
Operating Income -5.73 M -1.80 M -536,000.0 -8.81 M -67.34 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 2.21 M 2.12 M 1.97 M 2.13 M 4.80 M
Interest Expense 62,000.0 62,000.0 59,000.0 103,000.0 1.02 M
Income Tax 27,000.0 -140,000.0 -56,000.0 -126,000.0 -309,000.0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 79.19 M 70.35 M 69.69 M 70.35 M 90.13 M
Total Liabilities 10.94 M 9.77 M 7.48 M 7.82 M 19.50 M
Shareholders' Equity 68.25 M 60.58 M 62.20 M 62.52 M 70.63 M
Total Debt — — — — —
Cash & Equivalents — — — 3.48 M 3.03 M
Current Assets 19.55 M 10.67 M 11.54 M 6.21 M 25.65 M
Current Liabilities 5.92 M 4.72 M 2.19 M 2.19 M 7.45 M