TRAVELZOO
Data quality: 100%
TZOO
NASDAQ
Services
Business Services
$6.19
▼
$0.14
(-2.21%)
Mkt Cap: 68.76 M
Price
$6.29
Mkt Cap
68.76 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 9.97% annually over 5 years — modest growth
Earnings declined -65.36% over the past year
Generating 5.60 M in free cash flow
P/E of 14.63 — trading at a low valuation
PEG of 0.29 suggests growth is underpriced
Cash machine — converts 119.09% of earnings into free cash flow
Growth
Revenue Growth (5Y)
9.97%
Above sector avg (3.76%)
Revenue (1Y)9.32%
Earnings (1Y)-65.36%
FCF Growth (3Y)-26.72%
Quality
Return on Equity
N/A
ROIC41.02%
Net Margin5.12%
Op. Margin7.53%
Safety
Debt / Equity
N/A
Current Ratio0.68
Interest CoverageN/A
Valuation
PE (TTM|NTM|2027)
14.63 | 7.50 | 7.62
Above sector avg (-1.17)
P/B RatioN/A
EV/EBITDA8.36
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Services sector median (515 peers)
Peer Comparison
vs Services sector median (515 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 14.6 | -1.2 |
| P/B | — | 1.4 |
| ROE % | — | -16.0 |
| Net Margin % | 5.1 | -19.4 |
| Rev Growth 5Y % | 10.0 | 3.8 |
| D/E | — | 0.4 |
Analyst Price Target
4 analysts
Buy
Current
$6.19
Target
$20.00
$8.00
$21.00
$30.00
Forecast
Forward P/E
7.50
Forward EPS
$0.83
EPS Growth (est.)
+52.1%
Est. Revenue
110.28 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.83
$0.57 – $1.13
|
110.28 M | 4 |
| FY2026 |
$0.54
$0.44 – $0.71
|
100.69 M | 4 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.14
$0.13 – $0.17
|
26.14 M | 3 |
| 2026 Q1 |
$0.15
$0.11 – $0.18
|
24.52 M | 3 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.11 | $0.00 | -100.0% |
| Q32025 | $0.14 | $0.01 | -93.0% |
| Q22025 | $0.23 | $0.12 | -48.4% |
| Q12025 | $0.25 | $0.26 | +5.1% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9.32% | Revenue Growth (3Y) | 4.20% |
| Earnings Growth (1Y) | -65.36% | Earnings Growth (3Y) | -38.36% |
| Revenue Growth (5Y) | 9.97% | Earnings Growth (5Y) | 50.70% |
| Profitability | |||
| Revenue (TTM) | 91.72 M | Net Income (TTM) | 4.70 M |
| ROE | N/A | ROA | 10.12% |
| Gross Margin | 80.29% | Operating Margin | 7.53% |
| Net Margin | 5.12% | Free Cash Flow (TTM) | 5.60 M |
| ROIC | 41.02% | FCF Growth (3Y) | -26.72% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.68 |
| Interest Coverage | N/A | Asset Turnover | 1.97 |
| Working Capital | -11.42 M | Tangible Book Value | -20.50 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 14.63 | Forward P/E | 7.50 |
| P/B Ratio | N/A | P/S Ratio | 0.75 |
| PEG Ratio | 0.29 | Forward PEG | 0.14 |
| EV/EBITDA | 8.36 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.62 | Fwd Earnings Yield | 13.33% |
| FCF Yield | 8.14% | ||
| Market Cap | 68.76 M | Enterprise Value | 60.27 M |
| Per Share | |||
| EPS (Diluted TTM) | 0.41 | Revenue / Share | 8.39 |
| FCF / Share | 0.51 | OCF / Share | 0.52 |
| EPS CAGR (1Y) | -61.32% | EPS CAGR (5Y) | 55.57% |
| EPS CAGR (10Y) | -1.51% | ||
| Efficiency | |||
| CapEx / Revenue | 0.07% | FCF Conversion | 119.09% |
| SBC-Adj. FCF | 4.03 M | Growth Momentum | -0.65 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 91.72 M | 83.90 M | 84.48 M | 70.60 M | 62.71 M |
| Net Income | 4.70 M | 13.56 M | 12.37 M | 6.63 M | 911,000.0 |
| EPS (Diluted) | 0.41 | 1.06 | 0.83 | 0.53 | 0.07 |
| Gross Profit | 73.64 M | 73.43 M | 73.54 M | 60.60 M | 51.32 M |
| Operating Income | 6.90 M | 18.50 M | 15.57 M | 7.56 M | -1.31 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 2.55 M | 2.41 M | 2.11 M | 2.06 M | 2.59 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 305,000.0 | 907,000.0 | 1.89 M | 2.19 M | 1.82 M |
| Interest Expense | — | — | — | — | 25,000.0 |
| Income Tax | 2.68 M | 5.40 M | 5.11 M | 3.27 M | 1.78 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 45.19 M | 54.72 M | 55.38 M | 67.27 M | 99.73 M |
| Total Liabilities | 47.61 M | 50.37 M | 46.50 M | 58.42 M | 99.36 M |
| Shareholders' Equity | -7.52 M | -462,000.0 | 4.19 M | 4.26 M | -4.23 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 10.01 M | 17.06 M | 15.71 M | 18.69 M | 43.82 M |
| Current Assets | 23.40 M | 31.77 M | 30.77 M | 35.59 M | 65.12 M |
| Current Liabilities | 34.17 M | 36.50 M | 34.19 M | 47.53 M | 87.88 M |
{"event":"ticker_viewed","properties":{"ticker":"TZOO","listing_kind":"stock","pathname":"/stocks/tzoo","exchange":"NASDAQ","country":"US"}}
